[POHUAT] YoY TTM Result on 30-Apr-2022 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
28-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
30-Apr-2022 [#2]
Profit Trend
QoQ- 27.36%
YoY- -13.63%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 452,807 548,637 574,849 698,720 666,906 678,576 610,584 -4.85%
PBT 42,893 73,669 58,161 68,712 57,301 67,291 54,158 -3.80%
Tax -9,732 -16,966 -9,840 -12,765 -12,904 -12,161 -9,457 0.47%
NP 33,161 56,703 48,321 55,947 44,397 55,130 44,701 -4.85%
-
NP to SH 33,161 56,703 48,321 55,947 44,393 54,858 44,575 -4.80%
-
Tax Rate 22.69% 23.03% 16.92% 18.58% 22.52% 18.07% 17.46% -
Total Cost 419,646 491,934 526,528 642,773 622,509 623,446 565,883 -4.85%
-
Net Worth 535,190 526,790 491,337 445,497 378,953 336,757 297,905 10.24%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div 21,197 23,847 15,898 21,566 11,255 8,797 17,210 3.53%
Div Payout % 63.92% 42.06% 32.90% 38.55% 25.35% 16.04% 38.61% -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 535,190 526,790 491,337 445,497 378,953 336,757 297,905 10.24%
NOSH 278,299 278,299 278,299 278,299 244,409 233,928 233,232 2.98%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 7.32% 10.34% 8.41% 8.01% 6.66% 8.12% 7.32% -
ROE 6.20% 10.76% 9.83% 12.56% 11.71% 16.29% 14.96% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 170.89 207.05 216.95 263.70 289.18 308.00 278.09 -7.78%
EPS 12.51 21.40 18.24 21.11 19.25 24.90 20.30 -7.74%
DPS 8.00 9.00 6.00 8.14 4.88 4.00 7.84 0.33%
NAPS 2.0198 1.9881 1.8543 1.6813 1.6432 1.5285 1.3568 6.84%
Adjusted Per Share Value based on latest NOSH - 278,299
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 170.87 207.03 216.92 263.67 251.66 256.07 230.41 -4.85%
EPS 12.51 21.40 18.23 21.11 16.75 20.70 16.82 -4.80%
DPS 8.00 9.00 6.00 8.14 4.25 3.32 6.49 3.54%
NAPS 2.0196 1.9879 1.8541 1.6811 1.43 1.2708 1.1242 10.24%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 1.47 1.30 1.55 1.60 0.945 1.54 1.23 -
P/RPS 0.86 0.63 0.71 0.61 0.33 0.50 0.44 11.80%
P/EPS 11.75 6.07 8.50 7.58 4.91 6.18 6.06 11.65%
EY 8.51 16.46 11.77 13.20 20.37 16.17 16.51 -10.44%
DY 5.44 6.92 3.87 5.09 5.16 2.60 6.37 -2.59%
P/NAPS 0.73 0.65 0.84 0.95 0.58 1.01 0.91 -3.60%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 26/06/24 26/06/23 28/06/22 29/06/21 23/06/20 27/06/19 26/06/18 -
Price 1.44 1.27 1.37 1.39 1.04 1.56 1.28 -
P/RPS 0.84 0.61 0.63 0.53 0.36 0.51 0.46 10.54%
P/EPS 11.51 5.93 7.51 6.58 5.40 6.27 6.30 10.55%
EY 8.69 16.85 13.31 15.19 18.51 15.96 15.86 -9.53%
DY 5.56 7.09 4.38 5.86 4.69 2.56 6.12 -1.58%
P/NAPS 0.71 0.64 0.74 0.83 0.63 1.02 0.94 -4.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment