[POHUAT] YoY TTM Result on 30-Apr-2022 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
28-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
30-Apr-2022 [#2]
Profit Trend
QoQ- 27.36%
YoY- -13.63%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 548,637 574,849 698,720 666,906 678,576 610,584 568,802 -0.59%
PBT 73,669 58,161 68,712 57,301 67,291 54,158 70,651 0.69%
Tax -16,966 -9,840 -12,765 -12,904 -12,161 -9,457 -13,686 3.64%
NP 56,703 48,321 55,947 44,397 55,130 44,701 56,965 -0.07%
-
NP to SH 56,703 48,321 55,947 44,393 54,858 44,575 57,325 -0.18%
-
Tax Rate 23.03% 16.92% 18.58% 22.52% 18.07% 17.46% 19.37% -
Total Cost 491,934 526,528 642,773 622,509 623,446 565,883 511,837 -0.65%
-
Net Worth 526,790 491,337 445,497 378,953 336,757 297,905 265,331 12.10%
Dividend
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Div 23,847 15,898 21,566 11,255 8,797 17,210 12,809 10.90%
Div Payout % 42.06% 32.90% 38.55% 25.35% 16.04% 38.61% 22.35% -
Equity
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth 526,790 491,337 445,497 378,953 336,757 297,905 265,331 12.10%
NOSH 278,299 278,299 278,299 244,409 233,928 233,232 226,805 3.46%
Ratio Analysis
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin 10.34% 8.41% 8.01% 6.66% 8.12% 7.32% 10.01% -
ROE 10.76% 9.83% 12.56% 11.71% 16.29% 14.96% 21.61% -
Per Share
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 207.05 216.95 263.70 289.18 308.00 278.09 266.45 -4.11%
EPS 21.40 18.24 21.11 19.25 24.90 20.30 26.85 -3.70%
DPS 9.00 6.00 8.14 4.88 4.00 7.84 6.00 6.98%
NAPS 1.9881 1.8543 1.6813 1.6432 1.5285 1.3568 1.2429 8.13%
Adjusted Per Share Value based on latest NOSH - 278,299
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 197.14 206.56 251.07 239.64 243.83 219.40 204.38 -0.59%
EPS 20.37 17.36 20.10 15.95 19.71 16.02 20.60 -0.18%
DPS 8.57 5.71 7.75 4.04 3.16 6.18 4.60 10.92%
NAPS 1.8929 1.7655 1.6008 1.3617 1.2101 1.0704 0.9534 12.10%
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 -
Price 1.30 1.55 1.60 0.945 1.54 1.23 1.83 -
P/RPS 0.63 0.71 0.61 0.33 0.50 0.44 0.69 -1.50%
P/EPS 6.07 8.50 7.58 4.91 6.18 6.06 6.81 -1.89%
EY 16.46 11.77 13.20 20.37 16.17 16.51 14.67 1.93%
DY 6.92 3.87 5.09 5.16 2.60 6.37 3.28 13.24%
P/NAPS 0.65 0.84 0.95 0.58 1.01 0.91 1.47 -12.71%
Price Multiplier on Announcement Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 26/06/23 28/06/22 29/06/21 23/06/20 27/06/19 26/06/18 14/06/17 -
Price 1.27 1.37 1.39 1.04 1.56 1.28 1.89 -
P/RPS 0.61 0.63 0.53 0.36 0.51 0.46 0.71 -2.49%
P/EPS 5.93 7.51 6.58 5.40 6.27 6.30 7.04 -2.81%
EY 16.85 13.31 15.19 18.51 15.96 15.86 14.21 2.87%
DY 7.09 4.38 5.86 4.69 2.56 6.12 3.17 14.35%
P/NAPS 0.64 0.74 0.83 0.63 1.02 0.94 1.52 -13.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment