[POHUAT] YoY Annualized Quarter Result on 31-Jan-2001 [#1]

Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Jan-2001 [#1]
Profit Trend
QoQ- -8.19%
YoY-0.0%
View:
Show?
Annualized Quarter Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 240,700 182,164 33,644 133,740 113,076 0 -100.00%
PBT 6,316 9,868 1,960 12,100 12,100 0 -100.00%
Tax -2,224 -2,040 -712 -2,456 -2,456 0 -100.00%
NP 4,092 7,828 1,248 9,644 9,644 0 -100.00%
-
NP to SH 4,092 7,828 1,248 9,644 9,644 0 -100.00%
-
Tax Rate 35.21% 20.67% 36.33% 20.30% 20.30% - -
Total Cost 236,608 174,336 32,396 124,096 103,432 0 -100.00%
-
Net Worth 97,965 86,824 79,462 76,397 49,689 0 -100.00%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 97,965 86,824 79,462 76,397 49,689 0 -100.00%
NOSH 86,694 45,938 46,051 46,022 34,992 0 -100.00%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 1.70% 4.30% 3.71% 7.21% 8.53% 0.00% -
ROE 4.18% 9.02% 1.57% 12.62% 19.41% 0.00% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 277.64 396.53 73.06 290.60 323.14 0.00 -100.00%
EPS 4.72 17.04 2.71 20.96 27.56 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.89 1.7255 1.66 1.42 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 46,022
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 90.83 68.74 12.70 50.47 42.67 0.00 -100.00%
EPS 1.54 2.95 0.47 3.64 3.64 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3697 0.3276 0.2999 0.2883 0.1875 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/04 31/01/03 - - - - -
Price 1.47 1.09 0.00 0.00 0.00 0.00 -
P/RPS 0.53 0.27 0.00 0.00 0.00 0.00 -100.00%
P/EPS 31.14 6.40 0.00 0.00 0.00 0.00 -100.00%
EY 3.21 15.63 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.58 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/03/04 28/03/03 21/03/02 29/03/01 31/03/00 - -
Price 1.20 1.06 1.20 0.00 0.00 0.00 -
P/RPS 0.43 0.27 1.64 0.00 0.00 0.00 -100.00%
P/EPS 25.42 6.22 44.28 0.00 0.00 0.00 -100.00%
EY 3.93 16.08 2.26 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.56 0.70 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment