[POHUAT] QoQ Quarter Result on 31-Jan-2001 [#1]

Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Jan-2001 [#1]
Profit Trend
QoQ- -21.0%
YoY-0.0%
View:
Show?
Quarter Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 30,044 28,146 29,945 33,435 40,881 30,866 29,651 0.87%
PBT 2,153 616 754 3,025 4,666 3,541 2,373 -6.26%
Tax -1,338 -217 -229 -614 -1,614 -359 -514 88.90%
NP 815 399 525 2,411 3,052 3,182 1,859 -42.20%
-
NP to SH 815 399 525 2,411 3,052 3,182 1,859 -42.20%
-
Tax Rate 62.15% 35.23% 30.37% 20.30% 34.59% 10.14% 21.66% -
Total Cost 29,229 27,747 29,420 31,024 37,829 27,684 27,792 3.40%
-
Net Worth 77,355 77,048 77,368 76,397 74,113 73,112 69,942 6.92%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div 920 - - - 2,301 - - -
Div Payout % 112.99% - - - 75.41% - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 77,355 77,048 77,368 76,397 74,113 73,112 69,942 6.92%
NOSH 46,045 45,862 46,052 46,022 46,033 45,982 46,014 0.04%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 2.71% 1.42% 1.75% 7.21% 7.47% 10.31% 6.27% -
ROE 1.05% 0.52% 0.68% 3.16% 4.12% 4.35% 2.66% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 65.25 61.37 65.02 72.65 88.81 67.13 64.44 0.83%
EPS 1.77 0.87 1.14 5.24 6.63 6.92 4.04 -42.22%
DPS 2.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.68 1.68 1.68 1.66 1.61 1.59 1.52 6.88%
Adjusted Per Share Value based on latest NOSH - 46,022
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 11.34 10.62 11.30 12.62 15.43 11.65 11.19 0.88%
EPS 0.31 0.15 0.20 0.91 1.15 1.20 0.70 -41.81%
DPS 0.35 0.00 0.00 0.00 0.87 0.00 0.00 -
NAPS 0.2919 0.2907 0.292 0.2883 0.2797 0.2759 0.2639 6.93%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 28/12/01 24/10/01 21/06/01 29/03/01 22/12/00 16/09/00 30/06/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment