[POHUAT] QoQ TTM Result on 31-Jan-2001 [#1]

Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Jan-2001 [#1]
Profit Trend
QoQ-0.0%
YoY- 335.67%
View:
Show?
TTM Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 121,570 132,407 135,127 134,833 129,667 88,786 57,920 63.71%
PBT 6,380 9,061 11,986 13,605 13,605 8,939 5,398 11.75%
Tax -2,406 -2,674 -2,816 -3,101 -3,101 -1,487 -1,128 65.47%
NP 3,974 6,387 9,170 10,504 10,504 7,452 4,270 -4.66%
-
NP to SH 3,974 6,387 9,170 10,504 10,504 7,452 4,270 -4.66%
-
Tax Rate 37.71% 29.51% 23.49% 22.79% 22.79% 16.63% 20.90% -
Total Cost 117,596 126,020 125,957 124,329 119,163 81,334 53,650 68.49%
-
Net Worth 46,045 77,048 77,368 76,397 74,113 73,112 69,942 -24.26%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div 920 2,301 2,301 2,301 2,301 - - -
Div Payout % 23.17% 36.04% 25.10% 21.91% 21.91% - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 46,045 77,048 77,368 76,397 74,113 73,112 69,942 -24.26%
NOSH 46,045 45,862 46,052 46,022 46,033 45,982 46,014 0.04%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 3.27% 4.82% 6.79% 7.79% 8.10% 8.39% 7.37% -
ROE 8.63% 8.29% 11.85% 13.75% 14.17% 10.19% 6.11% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 264.02 288.71 293.42 292.97 281.68 193.09 125.87 63.64%
EPS 8.63 13.93 19.91 22.82 22.82 16.21 9.28 -4.71%
DPS 2.00 5.00 5.00 5.00 5.00 0.00 0.00 -
NAPS 1.00 1.68 1.68 1.66 1.61 1.59 1.52 -24.29%
Adjusted Per Share Value based on latest NOSH - 46,022
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 45.88 49.96 50.99 50.88 48.93 33.50 21.86 63.70%
EPS 1.50 2.41 3.46 3.96 3.96 2.81 1.61 -4.59%
DPS 0.35 0.87 0.87 0.87 0.87 0.00 0.00 -
NAPS 0.1738 0.2907 0.292 0.2883 0.2797 0.2759 0.2639 -24.24%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 28/12/01 24/10/01 21/06/01 29/03/01 22/12/00 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment