[AHEALTH] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
16-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -3.66%
YoY- 10.47%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 193,510 179,502 160,528 138,056 122,512 0 -100.00%
PBT 16,068 14,440 12,974 11,882 10,392 0 -100.00%
Tax -4,802 -4,198 -3,668 -2,826 -2,194 0 -100.00%
NP 11,266 10,242 9,306 9,056 8,198 0 -100.00%
-
NP to SH 11,266 10,242 9,306 9,056 8,198 0 -100.00%
-
Tax Rate 29.89% 29.07% 28.27% 23.78% 21.11% - -
Total Cost 182,244 169,260 151,222 129,000 114,314 0 -100.00%
-
Net Worth 86,661 78,885 73,857 68,158 62,527 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 6,666 4,358 - - - - -100.00%
Div Payout % 59.17% 42.55% - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 86,661 78,885 73,857 68,158 62,527 0 -100.00%
NOSH 66,662 43,582 43,445 43,413 43,421 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.82% 5.71% 5.80% 6.56% 6.69% 0.00% -
ROE 13.00% 12.98% 12.60% 13.29% 13.11% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 290.28 411.86 369.49 318.00 282.15 0.00 -100.00%
EPS 16.90 23.50 21.42 20.86 18.88 0.00 -100.00%
DPS 10.00 10.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.30 1.81 1.70 1.57 1.44 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 43,386
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 26.87 24.92 22.29 19.17 17.01 0.00 -100.00%
EPS 1.56 1.42 1.29 1.26 1.14 0.00 -100.00%
DPS 0.93 0.61 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1203 0.1095 0.1025 0.0946 0.0868 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.10 3.02 2.64 2.29 3.76 0.00 -
P/RPS 0.72 0.73 0.71 0.72 1.33 0.00 -100.00%
P/EPS 12.43 12.85 12.32 10.98 19.92 0.00 -100.00%
EY 8.05 7.78 8.11 9.11 5.02 0.00 -100.00%
DY 4.76 3.31 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.62 1.67 1.55 1.46 2.61 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 18/08/04 15/08/03 21/08/02 16/08/01 23/08/00 - -
Price 1.98 2.05 2.68 2.65 3.80 0.00 -
P/RPS 0.68 0.50 0.73 0.83 1.35 0.00 -100.00%
P/EPS 11.72 8.72 12.51 12.70 20.13 0.00 -100.00%
EY 8.54 11.46 7.99 7.87 4.97 0.00 -100.00%
DY 5.05 4.88 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.52 1.13 1.58 1.69 2.64 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment