[AHEALTH] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
16-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 4.8%
YoY- 108.2%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 141,508 136,712 132,443 129,969 126,165 122,097 94,097 31.29%
PBT 11,304 11,090 11,136 11,067 10,534 10,323 7,739 28.76%
Tax -2,944 -2,822 -2,603 -2,533 -2,391 -2,218 -1,643 47.57%
NP 8,360 8,268 8,533 8,534 8,143 8,105 6,096 23.45%
-
NP to SH 8,360 8,268 8,533 8,534 8,143 8,105 6,096 23.45%
-
Tax Rate 26.04% 25.45% 23.37% 22.89% 22.70% 21.49% 21.23% -
Total Cost 133,148 128,444 123,910 121,435 118,022 113,992 88,001 31.82%
-
Net Worth 72,999 68,979 68,992 68,116 66,025 63,922 64,251 8.89%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 1,995 1,995 4,605 2,609 2,609 2,609 - -
Div Payout % 23.88% 24.14% 53.97% 30.57% 32.04% 32.19% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 72,999 68,979 68,992 68,116 66,025 63,922 64,251 8.89%
NOSH 43,451 43,383 43,391 43,386 43,438 43,484 43,413 0.05%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 5.91% 6.05% 6.44% 6.57% 6.45% 6.64% 6.48% -
ROE 11.45% 11.99% 12.37% 12.53% 12.33% 12.68% 9.49% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 325.67 315.13 305.23 299.56 290.45 280.78 216.75 31.21%
EPS 19.24 19.06 19.67 19.67 18.75 18.64 14.04 23.39%
DPS 4.60 4.60 10.60 6.00 6.00 6.00 0.00 -
NAPS 1.68 1.59 1.59 1.57 1.52 1.47 1.48 8.82%
Adjusted Per Share Value based on latest NOSH - 43,386
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 19.65 18.98 18.39 18.05 17.52 16.95 13.06 31.33%
EPS 1.16 1.15 1.18 1.18 1.13 1.13 0.85 23.05%
DPS 0.28 0.28 0.64 0.36 0.36 0.36 0.00 -
NAPS 0.1014 0.0958 0.0958 0.0946 0.0917 0.0888 0.0892 8.93%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 2.90 2.70 2.28 2.29 2.30 2.72 3.02 -
P/RPS 0.89 0.86 0.75 0.76 0.79 0.97 1.39 -25.73%
P/EPS 15.07 14.17 11.59 11.64 12.27 14.59 21.51 -21.13%
EY 6.63 7.06 8.63 8.59 8.15 6.85 4.65 26.70%
DY 1.59 1.70 4.65 2.62 2.61 2.21 0.00 -
P/NAPS 1.73 1.70 1.43 1.46 1.51 1.85 2.04 -10.41%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 20/02/02 21/11/01 16/08/01 23/05/01 21/02/01 - -
Price 2.91 3.00 2.68 2.65 2.30 2.60 0.00 -
P/RPS 0.89 0.95 0.88 0.88 0.79 0.93 0.00 -
P/EPS 15.13 15.74 13.63 13.47 12.27 13.95 0.00 -
EY 6.61 6.35 7.34 7.42 8.15 7.17 0.00 -
DY 1.58 1.53 3.96 2.26 2.61 2.31 0.00 -
P/NAPS 1.73 1.89 1.69 1.69 1.51 1.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment