[AHEALTH] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 48.72%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 129,969 126,165 122,097 94,097 61,256 30,480 0 -100.00%
PBT 11,067 10,534 10,323 7,739 5,197 2,891 0 -100.00%
Tax -2,533 -2,391 -2,218 -1,643 -1,098 -579 0 -100.00%
NP 8,534 8,143 8,105 6,096 4,099 2,312 0 -100.00%
-
NP to SH 8,534 8,143 8,105 6,096 4,099 2,312 0 -100.00%
-
Tax Rate 22.89% 22.70% 21.49% 21.23% 21.13% 20.03% - -
Total Cost 121,435 118,022 113,992 88,001 57,157 28,168 0 -100.00%
-
Net Worth 68,116 66,025 63,922 64,251 61,414 41,358 0 -100.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 2,609 2,609 2,609 - - - - -100.00%
Div Payout % 30.57% 32.04% 32.19% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 68,116 66,025 63,922 64,251 61,414 41,358 0 -100.00%
NOSH 43,386 43,438 43,484 43,413 42,649 33,900 0 -100.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 6.57% 6.45% 6.64% 6.48% 6.69% 7.59% 0.00% -
ROE 12.53% 12.33% 12.68% 9.49% 6.67% 5.59% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 299.56 290.45 280.78 216.75 143.63 89.91 0.00 -100.00%
EPS 19.67 18.75 18.64 14.04 9.61 6.82 0.00 -100.00%
DPS 6.00 6.00 6.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.57 1.52 1.47 1.48 1.44 1.22 1.15 -0.31%
Adjusted Per Share Value based on latest NOSH - 43,413
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 18.06 17.53 16.96 13.07 8.51 4.23 0.00 -100.00%
EPS 1.19 1.13 1.13 0.85 0.57 0.32 0.00 -100.00%
DPS 0.36 0.36 0.36 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0946 0.0917 0.0888 0.0893 0.0853 0.0575 1.15 2.56%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 - - -
Price 2.29 2.30 2.72 3.02 3.76 0.00 0.00 -
P/RPS 0.76 0.79 0.97 1.39 2.62 0.00 0.00 -100.00%
P/EPS 11.64 12.27 14.59 21.51 39.12 0.00 0.00 -100.00%
EY 8.59 8.15 6.85 4.65 2.56 0.00 0.00 -100.00%
DY 2.62 2.61 2.21 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.46 1.51 1.85 2.04 2.61 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 16/08/01 23/05/01 21/02/01 - - - - -
Price 2.65 2.30 2.60 0.00 0.00 0.00 0.00 -
P/RPS 0.88 0.79 0.93 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.47 12.27 13.95 0.00 0.00 0.00 0.00 -100.00%
EY 7.42 8.15 7.17 0.00 0.00 0.00 0.00 -100.00%
DY 2.26 2.61 2.31 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.69 1.51 1.77 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment