[UNIMECH] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[UNIMECH] UNIMECH GROUP BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -2.96%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UNIMECH's Result
UNIMECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 88,266 70,625 65,842 60,028 0 -100.00%
PBT 8,341 14,152 12,229 14,596 0 -100.00%
Tax -2,902 -4,836 -3,880 -4,356 0 -100.00%
NP 5,438 9,316 8,349 10,240 0 -100.00%
-
NP to SH 5,438 9,652 8,349 10,240 0 -100.00%
-
Tax Rate 34.79% 34.17% 31.73% 29.84% - -
Total Cost 82,828 61,309 57,493 49,788 0 -100.00%
-
Net Worth 86,889 79,732 73,544 54,207 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 86,889 79,732 73,544 54,207 0 -100.00%
NOSH 60,340 57,361 41,008 32,459 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 6.16% 13.19% 12.68% 17.06% 0.00% -
ROE 6.26% 12.11% 11.35% 18.89% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 146.28 123.12 160.56 184.93 0.00 -100.00%
EPS 9.01 16.83 20.36 31.55 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.39 1.7934 1.67 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,011
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 60.16 48.14 44.88 40.91 0.00 -100.00%
EPS 3.71 6.58 5.69 6.98 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5922 0.5434 0.5013 0.3695 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 0.73 0.62 1.04 1.40 0.00 -
P/RPS 0.50 0.50 0.65 0.76 0.00 -100.00%
P/EPS 8.10 3.68 5.11 4.44 0.00 -100.00%
EY 12.35 27.14 19.58 22.53 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.45 0.58 0.84 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/03 29/11/02 23/11/01 28/11/00 - -
Price 0.75 0.60 1.20 1.39 0.00 -
P/RPS 0.51 0.49 0.75 0.75 0.00 -100.00%
P/EPS 8.32 3.57 5.89 4.41 0.00 -100.00%
EY 12.02 28.04 16.97 22.70 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.43 0.67 0.83 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment