[UNIMECH] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -27.8%
YoY--%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 17,198 13,515 20,300 16,499 16,739 11,783 0 -100.00%
PBT 3,552 2,919 -466 3,553 4,848 2,615 0 -100.00%
Tax -1,195 -928 -99 -1,080 -1,423 -833 0 -100.00%
NP 2,357 1,991 -565 2,473 3,425 1,782 0 -100.00%
-
NP to SH 2,357 1,991 -565 2,473 3,425 1,782 0 -100.00%
-
Tax Rate 33.64% 31.79% - 30.40% 29.35% 31.85% - -
Total Cost 14,841 11,524 20,865 14,026 13,314 10,001 0 -100.00%
-
Net Worth 71,324 69,644 68,373 68,489 57,892 50,824 0 -100.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 71,324 69,644 68,373 68,489 57,892 50,824 0 -100.00%
NOSH 40,991 40,967 40,942 41,011 34,665 31,372 0 -100.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 13.71% 14.73% -2.78% 14.99% 20.46% 15.12% 0.00% -
ROE 3.30% 2.86% -0.83% 3.61% 5.92% 3.51% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 41.96 32.99 49.58 40.23 48.29 37.56 0.00 -100.00%
EPS 5.75 4.86 -1.38 6.03 9.88 5.68 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.70 1.67 1.67 1.67 1.62 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,011
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 10.83 8.51 12.79 10.39 10.54 7.42 0.00 -100.00%
EPS 1.48 1.25 -0.36 1.56 2.16 1.12 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4492 0.4387 0.4306 0.4314 0.3646 0.3201 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 - - -
Price 1.09 1.17 1.30 1.40 1.62 0.00 0.00 -
P/RPS 2.60 3.55 2.62 3.48 3.35 0.00 0.00 -100.00%
P/EPS 18.96 24.07 -94.20 23.22 16.40 0.00 0.00 -100.00%
EY 5.28 4.15 -1.06 4.31 6.10 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.69 0.78 0.84 0.97 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 09/07/01 27/02/01 28/11/00 14/11/00 22/06/00 - -
Price 1.16 1.12 1.16 1.39 1.39 0.00 0.00 -
P/RPS 2.76 3.39 2.34 3.46 2.88 0.00 0.00 -100.00%
P/EPS 20.17 23.05 -84.06 23.05 14.07 0.00 0.00 -100.00%
EY 4.96 4.34 -1.19 4.34 7.11 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.66 0.69 0.83 0.83 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment