[EUROSP] YoY Annualized Quarter Result on 28-Feb-2005 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
27-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
28-Feb-2005 [#3]
Profit Trend
QoQ- 6.72%
YoY- 237.32%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Revenue 74,662 67,656 59,118 55,718 41,790 29,962 40,872 10.55%
PBT 7,530 7,678 5,114 5,526 1,578 -2,429 149 92.16%
Tax -612 -1,041 -382 -1,501 -385 400 -126 30.10%
NP 6,918 6,637 4,732 4,025 1,193 -2,029 22 160.54%
-
NP to SH 6,918 6,637 4,732 4,025 1,193 -2,029 22 160.54%
-
Tax Rate 8.13% 13.56% 7.47% 27.16% 24.40% - 84.56% -
Total Cost 67,744 61,018 54,386 51,693 40,597 31,991 40,849 8.78%
-
Net Worth 67,171 62,290 56,804 52,650 49,720 49,079 54,823 3.44%
Dividend
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Net Worth 67,171 62,290 56,804 52,650 49,720 49,079 54,823 3.44%
NOSH 40,193 39,983 40,011 39,986 39,955 39,947 42,498 -0.92%
Ratio Analysis
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
NP Margin 9.27% 9.81% 8.00% 7.22% 2.86% -6.77% 0.06% -
ROE 10.30% 10.66% 8.33% 7.65% 2.40% -4.13% 0.04% -
Per Share
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 185.76 169.21 147.76 139.34 104.59 75.01 96.17 11.58%
EPS 17.21 16.60 11.83 10.07 2.99 -5.08 0.05 164.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6712 1.5579 1.4197 1.3167 1.2444 1.2286 1.29 4.40%
Adjusted Per Share Value based on latest NOSH - 40,035
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 168.08 152.31 133.09 125.43 94.08 67.45 92.01 10.55%
EPS 15.58 14.94 10.65 9.06 2.69 -4.57 0.05 160.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5122 1.4023 1.2788 1.1853 1.1193 1.1049 1.2342 3.44%
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 -
Price 1.02 0.99 0.77 0.73 0.70 0.60 0.92 -
P/RPS 0.55 0.59 0.52 0.52 0.67 0.80 0.96 -8.85%
P/EPS 5.93 5.96 6.51 7.25 23.44 -11.81 1,725.00 -61.11%
EY 16.88 16.77 15.36 13.79 4.27 -8.47 0.06 155.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.64 0.54 0.55 0.56 0.49 0.71 -2.49%
Price Multiplier on Announcement Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 28/04/08 25/04/07 26/04/06 27/04/05 28/04/04 23/04/03 15/04/02 -
Price 0.93 0.91 0.70 0.79 0.75 0.57 1.00 -
P/RPS 0.50 0.54 0.47 0.57 0.72 0.76 1.04 -11.48%
P/EPS 5.40 5.48 5.92 7.85 25.11 -11.22 1,875.00 -62.24%
EY 18.51 18.24 16.90 12.74 3.98 -8.91 0.05 167.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.58 0.49 0.60 0.60 0.46 0.78 -5.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment