[EUROSP] YoY Annualized Quarter Result on 28-Feb-2002 [#3]

Announcement Date
15-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
28-Feb-2002 [#3]
Profit Trend
QoQ- 103.38%
YoY- -99.03%
Quarter Report
View:
Show?
Annualized Quarter Result
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 55,718 41,790 29,962 40,872 47,480 66,896 0 -100.00%
PBT 5,526 1,578 -2,429 149 3,173 10,814 0 -100.00%
Tax -1,501 -385 400 -126 -830 -2,202 0 -100.00%
NP 4,025 1,193 -2,029 22 2,342 8,612 0 -100.00%
-
NP to SH 4,025 1,193 -2,029 22 2,342 8,612 0 -100.00%
-
Tax Rate 27.16% 24.40% - 84.56% 26.16% 20.36% - -
Total Cost 51,693 40,597 31,991 40,849 45,137 58,284 0 -100.00%
-
Net Worth 52,650 49,720 49,079 54,823 52,429 35,190 0 -100.00%
Dividend
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 52,650 49,720 49,079 54,823 52,429 35,190 0 -100.00%
NOSH 39,986 39,955 39,947 42,498 40,022 29,305 0 -100.00%
Ratio Analysis
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 7.22% 2.86% -6.77% 0.06% 4.93% 12.87% 0.00% -
ROE 7.65% 2.40% -4.13% 0.04% 4.47% 24.47% 0.00% -
Per Share
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 139.34 104.59 75.01 96.17 118.63 228.27 0.00 -100.00%
EPS 10.07 2.99 -5.08 0.05 5.85 29.39 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3167 1.2444 1.2286 1.29 1.31 1.2008 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,113
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 125.43 94.08 67.45 92.01 106.89 150.60 0.00 -100.00%
EPS 9.06 2.69 -4.57 0.05 5.27 19.39 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1853 1.1193 1.1049 1.2342 1.1803 0.7922 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 - - -
Price 0.73 0.70 0.60 0.92 0.92 0.00 0.00 -
P/RPS 0.52 0.67 0.80 0.96 0.78 0.00 0.00 -100.00%
P/EPS 7.25 23.44 -11.81 1,725.00 15.72 0.00 0.00 -100.00%
EY 13.79 4.27 -8.47 0.06 6.36 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.56 0.49 0.71 0.70 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 27/04/05 28/04/04 23/04/03 15/04/02 26/04/01 05/07/00 - -
Price 0.79 0.75 0.57 1.00 0.75 0.00 0.00 -
P/RPS 0.57 0.72 0.76 1.04 0.63 0.00 0.00 -100.00%
P/EPS 7.85 25.11 -11.22 1,875.00 12.81 0.00 0.00 -100.00%
EY 12.74 3.98 -8.91 0.05 7.80 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.60 0.46 0.78 0.57 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment