[EUROSP] YoY Annualized Quarter Result on 28-Feb-2009 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
23-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
28-Feb-2009 [#3]
Profit Trend
QoQ- -28.54%
YoY- -37.12%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 64,012 64,954 61,630 64,289 74,662 67,656 59,118 1.33%
PBT -178 -3,842 441 5,298 7,530 7,678 5,114 -
Tax 1,143 534 -30 -948 -612 -1,041 -382 -
NP 965 -3,308 410 4,350 6,918 6,637 4,732 -23.26%
-
NP to SH 965 -3,308 410 4,350 6,918 6,637 4,732 -23.26%
-
Tax Rate - - 6.80% 17.89% 8.13% 13.56% 7.47% -
Total Cost 63,046 68,262 61,220 59,938 67,744 61,018 54,386 2.49%
-
Net Worth 43,320 42,915 63,483 67,706 67,171 62,290 56,804 -4.41%
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - 22,774 - 1,609 - - - -
Div Payout % - 0.00% - 36.99% - - - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 43,320 42,915 63,483 67,706 67,171 62,290 56,804 -4.41%
NOSH 44,421 42,702 39,999 40,234 40,193 39,983 40,011 1.75%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 1.51% -5.09% 0.67% 6.77% 9.27% 9.81% 8.00% -
ROE 2.23% -7.71% 0.65% 6.43% 10.30% 10.66% 8.33% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 144.12 152.11 154.08 159.79 185.76 169.21 147.76 -0.41%
EPS 2.17 -7.75 1.03 10.81 17.21 16.60 11.83 -24.60%
DPS 0.00 53.33 0.00 4.00 0.00 0.00 0.00 -
NAPS 0.9753 1.005 1.5871 1.6828 1.6712 1.5579 1.4197 -6.06%
Adjusted Per Share Value based on latest NOSH - 40,555
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 144.12 146.23 138.74 144.73 168.08 152.31 133.09 1.33%
EPS 2.17 -7.45 0.92 9.79 15.58 14.94 10.65 -23.27%
DPS 0.00 51.27 0.00 3.62 0.00 0.00 0.00 -
NAPS 0.9753 0.9661 1.4291 1.5242 1.5122 1.4023 1.2788 -4.41%
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 -
Price 0.51 0.75 0.85 0.89 1.02 0.99 0.77 -
P/RPS 0.35 0.49 0.55 0.56 0.55 0.59 0.52 -6.37%
P/EPS 23.47 -9.68 82.79 8.23 5.93 5.96 6.51 23.80%
EY 4.26 -10.33 1.21 12.15 16.88 16.77 15.36 -19.22%
DY 0.00 71.11 0.00 4.49 0.00 0.00 0.00 -
P/NAPS 0.52 0.75 0.54 0.53 0.61 0.64 0.54 -0.62%
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 23/04/12 25/04/11 13/04/10 23/04/09 28/04/08 25/04/07 26/04/06 -
Price 0.51 0.70 0.92 0.80 0.93 0.91 0.70 -
P/RPS 0.35 0.46 0.60 0.50 0.50 0.54 0.47 -4.79%
P/EPS 23.47 -9.04 89.61 7.40 5.40 5.48 5.92 25.77%
EY 4.26 -11.07 1.12 13.52 18.51 18.24 16.90 -20.50%
DY 0.00 76.19 0.00 5.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.70 0.58 0.48 0.56 0.58 0.49 0.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment