[TAWIN] YoY Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -43.98%
YoY- 29.42%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 491,488 254,956 562,957 401,515 339,771 456,697 472,801 0.59%
PBT -12,888 -13,175 1,730 3,683 -1,724 2,084 -5,138 15.19%
Tax -306 -301 -873 -938 3,845 -1,627 0 -
NP -13,194 -13,476 857 2,745 2,121 457 -5,138 15.61%
-
NP to SH -11,962 -12,815 1,110 2,745 2,121 457 -5,138 13.88%
-
Tax Rate - - 50.46% 25.47% - 78.07% - -
Total Cost 504,682 268,432 562,100 398,770 337,650 456,240 477,939 0.84%
-
Net Worth 127,714 112,935 86,779 67,405 64,183 66,007 59,804 12.37%
Dividend
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 127,714 112,935 86,779 67,405 64,183 66,007 59,804 12.37%
NOSH 3,410,221 357,391 79,613 66,084 64,183 64,084 64,305 84.18%
Ratio Analysis
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -2.68% -5.29% 0.15% 0.68% 0.62% 0.10% -1.09% -
ROE -9.37% -11.35% 1.28% 4.07% 3.30% 0.69% -8.59% -
Per Share
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 34.25 71.34 707.11 607.58 529.38 712.65 735.24 -37.60%
EPS -1.67 -3.77 1.39 4.15 3.30 0.71 -7.99 -21.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.089 0.316 1.09 1.02 1.00 1.03 0.93 -30.29%
Adjusted Per Share Value based on latest NOSH - 66,084
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 13.81 7.17 15.82 11.29 9.55 12.84 13.29 0.59%
EPS -0.34 -0.36 0.03 0.08 0.06 0.01 -0.14 14.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0359 0.0317 0.0244 0.0189 0.018 0.0186 0.0168 12.38%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/06/21 30/06/20 28/06/19 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.14 0.09 0.515 1.17 0.35 0.26 0.39 -
P/RPS 0.41 0.13 0.07 0.19 0.07 0.04 0.05 38.21%
P/EPS -16.79 -2.51 36.94 28.17 10.59 36.46 -4.88 20.93%
EY -5.95 -39.84 2.71 3.55 9.44 2.74 -20.49 -17.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 0.28 0.47 1.15 0.35 0.25 0.42 22.48%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 22/09/21 28/08/20 30/08/19 28/02/18 27/02/17 26/02/16 25/02/15 -
Price 0.135 0.17 0.12 0.90 0.40 0.23 0.44 -
P/RPS 0.39 0.24 0.02 0.15 0.08 0.03 0.06 33.36%
P/EPS -16.19 -4.74 8.61 21.67 12.10 32.25 -5.51 18.03%
EY -6.17 -21.09 11.62 4.62 8.26 3.10 -18.16 -15.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 0.54 0.11 0.88 0.40 0.22 0.47 19.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment