[TAWIN] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Announcement Date
14-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 2.77%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 125,953 130,653 83,520 97,853 0 -100.00%
PBT 4,234 4,552 -2,378 7,512 0 -100.00%
Tax -668 -2,840 2,378 -718 0 -100.00%
NP 3,566 1,712 0 6,793 0 -100.00%
-
NP to SH 3,566 1,712 -2,378 6,793 0 -100.00%
-
Tax Rate 15.78% 62.39% - 9.56% - -
Total Cost 122,386 128,941 83,520 91,060 0 -100.00%
-
Net Worth 58,094 40,011 58,699 58,936 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 58,094 40,011 58,699 58,936 0 -100.00%
NOSH 39,985 40,011 39,999 39,992 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 2.83% 1.31% 0.00% 6.94% 0.00% -
ROE 6.14% 4.28% -4.05% 11.53% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 315.00 326.54 208.80 244.68 0.00 -100.00%
EPS 8.92 4.28 -5.95 16.99 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4529 1.00 1.4675 1.4737 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,044
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 3.67 3.80 2.43 2.85 0.00 -100.00%
EPS 0.10 0.05 -0.07 0.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0169 0.0116 0.0171 0.0172 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 1.73 1.36 1.30 1.77 0.00 -
P/RPS 0.55 0.42 0.62 0.72 0.00 -100.00%
P/EPS 19.39 31.79 -21.86 10.42 0.00 -100.00%
EY 5.16 3.15 -4.57 9.60 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.36 0.89 1.20 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 31/10/03 22/11/02 20/11/01 14/11/00 - -
Price 1.80 1.49 1.49 1.67 0.00 -
P/RPS 0.57 0.46 0.71 0.68 0.00 -100.00%
P/EPS 20.18 34.82 -25.06 9.83 0.00 -100.00%
EY 4.96 2.87 -3.99 10.17 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.49 1.02 1.13 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment