[UCHITEC] YoY Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -12.49%
YoY- -24.42%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 105,620 92,476 99,364 79,974 105,232 97,964 81,000 4.52%
PBT 46,158 42,444 47,186 39,292 51,668 48,658 16,200 19.05%
Tax -1,092 -1,216 -13,210 -1,014 -1,020 -898 -1,328 -3.20%
NP 45,066 41,228 33,976 38,278 50,648 47,760 14,872 20.28%
-
NP to SH 45,066 41,228 33,976 38,278 50,648 47,760 14,872 20.28%
-
Tax Rate 2.37% 2.86% 28.00% 2.58% 1.97% 1.85% 8.20% -
Total Cost 60,554 51,248 65,388 41,696 54,584 50,204 66,128 -1.45%
-
Net Worth 209,609 189,085 180,959 181,044 177,194 174,279 156,155 5.02%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 209,609 189,085 180,959 181,044 177,194 174,279 156,155 5.02%
NOSH 374,302 370,755 369,304 369,478 369,154 370,807 371,800 0.11%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 42.67% 44.58% 34.19% 47.86% 48.13% 48.75% 18.36% -
ROE 21.50% 21.80% 18.78% 21.14% 28.58% 27.40% 9.52% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 28.22 24.94 26.91 21.65 28.51 26.42 21.79 4.40%
EPS 12.04 11.12 9.20 10.36 13.72 12.88 4.00 20.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.51 0.49 0.49 0.48 0.47 0.42 4.90%
Adjusted Per Share Value based on latest NOSH - 369,549
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 22.81 19.97 21.46 17.27 22.72 21.15 17.49 4.52%
EPS 9.73 8.90 7.34 8.27 10.94 10.31 3.21 20.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4526 0.4083 0.3907 0.3909 0.3826 0.3763 0.3372 5.02%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.58 1.39 1.28 1.19 1.35 1.29 1.13 -
P/RPS 5.60 5.57 4.76 5.50 4.74 4.88 5.19 1.27%
P/EPS 13.12 12.50 13.91 11.49 9.84 10.02 28.25 -11.99%
EY 7.62 8.00 7.19 8.71 10.16 9.98 3.54 13.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.82 2.73 2.61 2.43 2.81 2.74 2.69 0.78%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 20/08/15 19/08/14 23/08/13 27/08/12 25/08/11 19/08/10 25/08/09 -
Price 1.46 1.43 1.45 1.18 1.24 1.41 1.30 -
P/RPS 5.17 5.73 5.39 5.45 4.35 5.34 5.97 -2.36%
P/EPS 12.13 12.86 15.76 11.39 9.04 10.95 32.50 -15.14%
EY 8.25 7.78 6.34 8.78 11.06 9.13 3.08 17.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 2.80 2.96 2.41 2.58 3.00 3.10 -2.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment