[UCHITEC] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
20-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 9.86%
YoY- 9.31%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 129,292 127,828 115,488 105,620 92,476 99,364 79,974 8.33%
PBT 61,516 62,630 52,010 46,158 42,444 47,186 39,292 7.75%
Tax -3,974 -1,492 -1,402 -1,092 -1,216 -13,210 -1,014 25.55%
NP 57,542 61,138 50,608 45,066 41,228 33,976 38,278 7.02%
-
NP to SH 57,542 61,138 50,608 45,066 41,228 33,976 38,278 7.02%
-
Tax Rate 6.46% 2.38% 2.70% 2.37% 2.86% 28.00% 2.58% -
Total Cost 71,750 66,690 64,880 60,554 51,248 65,388 41,696 9.46%
-
Net Worth 263,982 248,934 216,778 209,609 189,085 180,959 181,044 6.48%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - 788 - - - - -
Div Payout % - - 1.56% - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 263,982 248,934 216,778 209,609 189,085 180,959 181,044 6.48%
NOSH 449,698 445,083 394,143 374,302 370,755 369,304 369,478 3.32%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 44.51% 47.83% 43.82% 42.67% 44.58% 34.19% 47.86% -
ROE 21.80% 24.56% 23.35% 21.50% 21.80% 18.78% 21.14% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 28.90 29.27 29.30 28.22 24.94 26.91 21.65 4.92%
EPS 12.86 14.00 12.84 12.04 11.12 9.20 10.36 3.66%
DPS 0.00 0.00 0.20 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.57 0.55 0.56 0.51 0.49 0.49 3.14%
Adjusted Per Share Value based on latest NOSH - 374,329
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 27.92 27.60 24.94 22.81 19.97 21.46 17.27 8.33%
EPS 12.42 13.20 10.93 9.73 8.90 7.34 8.27 7.00%
DPS 0.00 0.00 0.17 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.5375 0.4681 0.4526 0.4083 0.3907 0.3909 6.48%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 2.73 1.85 1.53 1.58 1.39 1.28 1.19 -
P/RPS 9.45 6.32 5.22 5.60 5.57 4.76 5.50 9.43%
P/EPS 21.23 13.22 11.92 13.12 12.50 13.91 11.49 10.76%
EY 4.71 7.57 8.39 7.62 8.00 7.19 8.71 -9.73%
DY 0.00 0.00 0.13 0.00 0.00 0.00 0.00 -
P/NAPS 4.63 3.25 2.78 2.82 2.73 2.61 2.43 11.33%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 21/08/18 23/08/17 24/08/16 20/08/15 19/08/14 23/08/13 27/08/12 -
Price 3.32 2.10 1.66 1.46 1.43 1.45 1.18 -
P/RPS 11.49 7.17 5.67 5.17 5.73 5.39 5.45 13.23%
P/EPS 25.82 15.00 12.93 12.13 12.86 15.76 11.39 14.60%
EY 3.87 6.67 7.73 8.25 7.78 6.34 8.78 -12.75%
DY 0.00 0.00 0.12 0.00 0.00 0.00 0.00 -
P/NAPS 5.63 3.68 3.02 2.61 2.80 2.96 2.41 15.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment