[UCHITEC] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 0.68%
YoY- 9.28%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 96,036 72,552 147,264 155,816 142,280 131,448 106,836 -1.75%
PBT 40,320 12,584 76,744 85,428 78,004 74,324 58,436 -5.99%
Tax -504 -1,500 -2,456 -972 -720 -2,924 -1,892 -19.77%
NP 39,816 11,084 74,288 84,456 77,284 71,400 56,544 -5.67%
-
NP to SH 39,816 11,084 74,288 84,456 77,284 71,400 56,544 -5.67%
-
Tax Rate 1.25% 11.92% 3.20% 1.14% 0.92% 3.93% 3.24% -
Total Cost 56,220 61,468 72,976 71,360 64,996 60,048 50,292 1.87%
-
Net Worth 174,566 173,649 198,450 213,008 197,304 194,260 190,752 -1.46%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - 190,595 92,837 -
Div Payout % - - - - - 266.94% 164.19% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 174,566 173,649 198,450 213,008 197,304 194,260 190,752 -1.46%
NOSH 371,417 369,466 374,435 373,699 372,273 366,529 72,529 31.27%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 41.46% 15.28% 50.45% 54.20% 54.32% 54.32% 52.93% -
ROE 22.81% 6.38% 37.43% 39.65% 39.17% 36.75% 29.64% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 25.86 19.64 39.33 41.70 38.22 35.86 147.30 -25.16%
EPS 10.72 3.00 19.84 22.60 20.76 19.48 77.96 -28.14%
DPS 0.00 0.00 0.00 0.00 0.00 52.00 128.00 -
NAPS 0.47 0.47 0.53 0.57 0.53 0.53 2.63 -24.93%
Adjusted Per Share Value based on latest NOSH - 373,699
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 20.74 15.67 31.80 33.64 30.72 28.38 23.07 -1.75%
EPS 8.60 2.39 16.04 18.24 16.69 15.42 12.21 -5.67%
DPS 0.00 0.00 0.00 0.00 0.00 41.15 20.05 -
NAPS 0.3769 0.375 0.4285 0.4599 0.426 0.4195 0.4119 -1.46%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.38 1.07 1.85 3.16 3.20 2.65 2.04 -
P/RPS 5.34 5.45 4.70 7.58 8.37 7.39 1.38 25.28%
P/EPS 12.87 35.67 9.32 13.98 15.41 13.60 2.62 30.36%
EY 7.77 2.80 10.72 7.15 6.49 7.35 38.22 -23.30%
DY 0.00 0.00 0.00 0.00 0.00 19.62 62.75 -
P/NAPS 2.94 2.28 3.49 5.54 6.04 5.00 0.78 24.73%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 15/05/09 27/05/08 28/05/07 26/05/06 27/05/05 25/05/04 -
Price 1.23 1.30 2.28 3.24 3.22 2.85 1.85 -
P/RPS 4.76 6.62 5.80 7.77 8.43 7.95 1.26 24.78%
P/EPS 11.47 43.33 11.49 14.34 15.51 14.63 2.37 30.04%
EY 8.72 2.31 8.70 6.98 6.45 6.84 42.14 -23.08%
DY 0.00 0.00 0.00 0.00 0.00 18.25 69.19 -
P/NAPS 2.62 2.77 4.30 5.68 6.08 5.38 0.70 24.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment