[UCHITEC] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -5.04%
YoY- -12.04%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 99,864 96,036 72,552 147,264 155,816 142,280 131,448 -4.47%
PBT 48,840 40,320 12,584 76,744 85,428 78,004 74,324 -6.75%
Tax -1,000 -504 -1,500 -2,456 -972 -720 -2,924 -16.36%
NP 47,840 39,816 11,084 74,288 84,456 77,284 71,400 -6.45%
-
NP to SH 47,840 39,816 11,084 74,288 84,456 77,284 71,400 -6.45%
-
Tax Rate 2.05% 1.25% 11.92% 3.20% 1.14% 0.92% 3.93% -
Total Cost 52,024 56,220 61,468 72,976 71,360 64,996 60,048 -2.36%
-
Net Worth 188,259 174,566 173,649 198,450 213,008 197,304 194,260 -0.52%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - 190,595 -
Div Payout % - - - - - - 266.94% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 188,259 174,566 173,649 198,450 213,008 197,304 194,260 -0.52%
NOSH 369,135 371,417 369,466 374,435 373,699 372,273 366,529 0.11%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 47.91% 41.46% 15.28% 50.45% 54.20% 54.32% 54.32% -
ROE 25.41% 22.81% 6.38% 37.43% 39.65% 39.17% 36.75% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 27.05 25.86 19.64 39.33 41.70 38.22 35.86 -4.58%
EPS 12.96 10.72 3.00 19.84 22.60 20.76 19.48 -6.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 52.00 -
NAPS 0.51 0.47 0.47 0.53 0.57 0.53 0.53 -0.63%
Adjusted Per Share Value based on latest NOSH - 374,435
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 21.56 20.74 15.67 31.80 33.64 30.72 28.38 -4.47%
EPS 10.33 8.60 2.39 16.04 18.24 16.69 15.42 -6.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 41.15 -
NAPS 0.4065 0.3769 0.375 0.4285 0.4599 0.426 0.4195 -0.52%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.47 1.38 1.07 1.85 3.16 3.20 2.65 -
P/RPS 5.43 5.34 5.45 4.70 7.58 8.37 7.39 -5.00%
P/EPS 11.34 12.87 35.67 9.32 13.98 15.41 13.60 -2.98%
EY 8.82 7.77 2.80 10.72 7.15 6.49 7.35 3.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 19.62 -
P/NAPS 2.88 2.94 2.28 3.49 5.54 6.04 5.00 -8.78%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 23/05/11 26/05/10 15/05/09 27/05/08 28/05/07 26/05/06 27/05/05 -
Price 1.39 1.23 1.30 2.28 3.24 3.22 2.85 -
P/RPS 5.14 4.76 6.62 5.80 7.77 8.43 7.95 -7.00%
P/EPS 10.73 11.47 43.33 11.49 14.34 15.51 14.63 -5.03%
EY 9.32 8.72 2.31 8.70 6.98 6.45 6.84 5.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 18.25 -
P/NAPS 2.73 2.62 2.77 4.30 5.68 6.08 5.38 -10.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment