[PERDANA] YoY Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 37.32%
YoY- 187.2%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 238,930 648,353 631,181 653,288 528,636 476,028 200,734 2.94%
PBT -71,416 58,730 109,749 158,862 70,332 62,152 15,781 -
Tax 362 -16,064 -16,502 -4,298 -18,849 -17,354 -5,442 -
NP -71,053 42,666 93,246 154,564 51,482 44,797 10,338 -
-
NP to SH -70,818 33,689 75,512 147,533 51,369 42,664 10,338 -
-
Tax Rate - 27.35% 15.04% 2.71% 26.80% 27.92% 34.48% -
Total Cost 309,983 605,686 537,934 498,724 477,153 431,230 190,396 8.45%
-
Net Worth 430,570 568,433 511,878 381,551 229,375 0 108,737 25.76%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 430,570 568,433 511,878 381,551 229,375 0 108,737 25.76%
NOSH 307,550 297,608 297,603 284,740 202,987 135,298 129,449 15.50%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -29.74% 6.58% 14.77% 23.66% 9.74% 9.41% 5.15% -
ROE -16.45% 5.93% 14.75% 38.67% 22.40% 0.00% 9.51% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 77.69 217.85 212.09 229.43 260.43 351.84 155.07 -10.87%
EPS -23.03 11.32 25.37 51.81 25.31 21.03 7.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.91 1.72 1.34 1.13 0.00 0.84 8.88%
Adjusted Per Share Value based on latest NOSH - 297,600
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 10.74 29.14 28.37 29.36 23.76 21.40 9.02 2.95%
EPS -3.18 1.51 3.39 6.63 2.31 1.92 0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1935 0.2555 0.2301 0.1715 0.1031 0.00 0.0489 25.75%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.85 2.53 2.84 5.10 3.38 4.38 3.88 -
P/RPS 1.09 1.16 1.34 2.22 1.30 1.24 2.50 -12.91%
P/EPS -3.69 22.35 11.19 9.84 13.36 13.89 48.58 -
EY -27.09 4.47 8.93 10.16 7.49 7.20 2.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 1.32 1.65 3.81 2.99 0.00 4.62 -28.63%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 24/11/10 16/11/09 27/11/08 27/11/07 28/11/06 24/11/05 30/11/04 -
Price 0.77 1.99 1.46 5.15 2.52 2.69 4.52 -
P/RPS 0.99 0.91 0.69 2.24 0.97 0.76 2.91 -16.44%
P/EPS -3.34 17.58 5.75 9.94 9.96 8.53 56.59 -
EY -29.90 5.69 17.38 10.06 10.04 11.72 1.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 1.04 0.85 3.84 2.23 0.00 5.38 -31.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment