[PERDANA] YoY Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 105.98%
YoY- 187.2%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 179,198 486,265 473,386 489,966 396,477 357,021 150,551 2.94%
PBT -53,562 44,048 82,312 119,147 52,749 46,614 11,836 -
Tax 272 -12,048 -12,377 -3,224 -14,137 -13,016 -4,082 -
NP -53,290 32,000 69,935 115,923 38,612 33,598 7,754 -
-
NP to SH -53,114 25,267 56,634 110,650 38,527 31,998 7,754 -
-
Tax Rate - 27.35% 15.04% 2.71% 26.80% 27.92% 34.49% -
Total Cost 232,488 454,265 403,451 374,043 357,865 323,423 142,797 8.45%
-
Net Worth 430,570 568,433 511,878 381,551 229,375 0 108,737 25.76%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 430,570 568,433 511,878 381,551 229,375 0 108,737 25.76%
NOSH 307,550 297,608 297,603 284,740 202,987 135,298 129,449 15.50%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -29.74% 6.58% 14.77% 23.66% 9.74% 9.41% 5.15% -
ROE -12.34% 4.45% 11.06% 29.00% 16.80% 0.00% 7.13% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 58.27 163.39 159.07 172.07 195.32 263.88 116.30 -10.87%
EPS -17.27 8.49 19.03 38.86 18.98 15.77 5.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.91 1.72 1.34 1.13 0.00 0.84 8.88%
Adjusted Per Share Value based on latest NOSH - 297,600
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 8.05 21.84 21.27 22.01 17.81 16.04 6.76 2.95%
EPS -2.39 1.14 2.54 4.97 1.73 1.44 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1934 0.2554 0.2299 0.1714 0.103 0.00 0.0488 25.78%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.85 2.53 2.84 5.10 3.38 4.38 3.88 -
P/RPS 1.46 1.55 1.79 2.96 1.73 1.66 3.34 -12.87%
P/EPS -4.92 29.80 14.92 13.12 17.81 18.52 64.77 -
EY -20.32 3.36 6.70 7.62 5.62 5.40 1.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 1.32 1.65 3.81 2.99 0.00 4.62 -28.63%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 24/11/10 16/11/09 27/11/08 27/11/07 28/11/06 24/11/05 30/11/04 -
Price 0.77 1.99 1.46 5.15 2.52 2.69 4.52 -
P/RPS 1.32 1.22 0.92 2.99 1.29 1.02 3.89 -16.47%
P/EPS -4.46 23.44 7.67 13.25 13.28 11.37 75.46 -
EY -22.43 4.27 13.03 7.55 7.53 8.79 1.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 1.04 0.85 3.84 2.23 0.00 5.38 -31.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment