[PERDANA] YoY Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
18-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 82.78%
YoY- 49.09%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 118,532 115,260 67,360 238,656 102,808 67,104 75,712 7.75%
PBT -38,824 -55,044 -109,356 -53,228 -130,700 -264,200 -183,552 -22.80%
Tax 5,796 -968 -660 -2,376 -1,064 -2,420 -96 -
NP -33,028 -56,012 -110,016 -55,604 -131,764 -266,620 -183,648 -24.85%
-
NP to SH -33,028 -56,012 -110,016 -55,604 -131,764 -266,620 -183,648 -24.85%
-
Tax Rate - - - - - - - -
Total Cost 151,560 171,272 177,376 294,260 234,572 333,724 259,360 -8.56%
-
Net Worth 576,528 509,832 819,660 668,562 412,589 404,804 692,839 -3.01%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 576,528 509,832 819,660 668,562 412,589 404,804 692,839 -3.01%
NOSH 2,218,185 2,216,857 2,215,848 2,204,540 778,470 778,470 778,470 19.05%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -27.86% -48.60% -163.33% -23.30% -128.17% -397.32% -242.56% -
ROE -5.73% -10.99% -13.42% -8.32% -31.94% -65.86% -26.51% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 5.35 5.20 3.04 14.99 13.21 8.62 9.73 -9.48%
EPS -1.48 -2.52 -4.96 -3.48 -16.92 -34.24 -23.56 -36.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.23 0.37 0.42 0.53 0.52 0.89 -18.53%
Adjusted Per Share Value based on latest NOSH - 2,216,857
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 5.33 5.19 3.03 10.74 4.63 3.02 3.41 7.72%
EPS -1.49 -2.52 -4.95 -2.50 -5.93 -12.00 -8.27 -24.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2595 0.2295 0.3689 0.3009 0.1857 0.1822 0.3118 -3.01%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.185 0.105 0.16 0.135 0.41 0.26 1.54 -
P/RPS 3.46 2.02 5.26 0.90 3.10 3.02 15.83 -22.37%
P/EPS -12.42 -4.16 -3.22 -3.86 -2.42 -0.76 -6.53 11.30%
EY -8.05 -24.07 -31.04 -25.87 -41.28 -131.73 -15.32 -10.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.46 0.43 0.32 0.77 0.50 1.73 -13.78%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 17/05/23 18/05/22 21/05/21 23/06/20 21/05/19 23/05/18 22/05/17 -
Price 0.17 0.125 0.145 0.175 0.31 0.215 1.54 -
P/RPS 3.18 2.40 4.77 1.17 2.35 2.49 15.83 -23.46%
P/EPS -11.41 -4.95 -2.92 -5.01 -1.83 -0.63 -6.53 9.74%
EY -8.76 -20.21 -34.25 -19.96 -54.60 -159.30 -15.32 -8.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.54 0.39 0.42 0.58 0.41 1.73 -15.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment