[PERDANA] QoQ TTM Result on 31-Mar-2022 [#1]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
18-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 4.15%
YoY- -292.41%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 196,628 192,408 177,153 172,532 160,557 145,800 144,080 22.96%
PBT 13,727 -263,174 -274,839 -307,476 -321,054 -80,832 -104,064 -
Tax -2,342 -7,653 -4,278 -4,219 -4,142 -1,194 -11,604 -65.49%
NP 11,385 -270,827 -279,117 -311,695 -325,196 -82,026 -115,668 -
-
NP to SH 11,385 -270,827 -279,117 -311,695 -325,196 -82,026 -115,668 -
-
Tax Rate 17.06% - - - - - - -
Total Cost 185,243 463,235 456,270 484,227 485,753 227,826 259,748 -20.12%
-
Net Worth 576,400 598,535 554,181 509,832 531,833 797,687 775,470 -17.90%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 576,400 598,535 554,181 509,832 531,833 797,687 775,470 -17.90%
NOSH 2,217,418 2,216,993 2,216,883 2,216,857 2,216,623 2,216,123 2,216,123 0.03%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 5.79% -140.76% -157.56% -180.66% -202.54% -56.26% -80.28% -
ROE 1.98% -45.25% -50.37% -61.14% -61.15% -10.28% -14.92% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 8.87 8.68 7.99 7.78 7.25 6.58 6.50 22.95%
EPS 0.51 -12.22 -12.59 -14.06 -14.68 -3.70 -5.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.27 0.25 0.23 0.24 0.36 0.35 -17.93%
Adjusted Per Share Value based on latest NOSH - 2,216,857
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 8.85 8.66 7.97 7.77 7.23 6.56 6.48 23.02%
EPS 0.51 -12.19 -12.56 -14.03 -14.64 -3.69 -5.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2594 0.2694 0.2494 0.2295 0.2394 0.359 0.349 -17.90%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.125 0.09 0.11 0.105 0.115 0.12 0.15 -
P/RPS 1.41 1.04 1.38 1.35 1.59 1.82 2.31 -27.97%
P/EPS 24.34 -0.74 -0.87 -0.75 -0.78 -3.24 -2.87 -
EY 4.11 -135.74 -114.47 -133.92 -127.61 -30.85 -34.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.33 0.44 0.46 0.48 0.33 0.43 7.58%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 15/02/23 16/11/22 16/08/22 18/05/22 21/02/22 30/11/21 17/09/21 -
Price 0.185 0.09 0.095 0.125 0.12 0.115 0.125 -
P/RPS 2.09 1.04 1.19 1.61 1.66 1.75 1.92 5.80%
P/EPS 36.02 -0.74 -0.75 -0.89 -0.82 -3.11 -2.39 -
EY 2.78 -135.74 -132.54 -112.49 -122.29 -32.19 -41.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.33 0.38 0.54 0.50 0.32 0.36 57.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment