[INGRESS] YoY Annualized Quarter Result on 31-Jan-2001 [#4]

Announcement Date
26-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- 23.03%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 155,459 171,651 174,574 178,027 0 -
PBT 18,443 33,617 37,154 27,359 0 -
Tax -6,762 -15,062 -11,053 -9,327 0 -
NP 11,681 18,555 26,101 18,032 0 -
-
NP to SH 11,681 18,555 26,101 18,032 0 -
-
Tax Rate 36.66% 44.80% 29.75% 34.09% - -
Total Cost 143,778 153,096 148,473 159,995 0 -
-
Net Worth 163,222 150,394 128,879 87,990 0 -
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div 3,200 3,199 2,764 2,343 - -
Div Payout % 27.40% 17.25% 10.59% 13.00% - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 163,222 150,394 128,879 87,990 0 -
NOSH 64,008 63,997 64,004 54,247 0 -
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 7.51% 10.81% 14.95% 10.13% 0.00% -
ROE 7.16% 12.34% 20.25% 20.49% 0.00% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 242.87 268.22 272.75 328.17 0.00 -
EPS 18.25 28.99 40.78 33.24 0.00 -
DPS 5.00 5.00 4.32 4.32 0.00 -
NAPS 2.55 2.35 2.0136 1.622 0.00 -
Adjusted Per Share Value based on latest NOSH - 54,244
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 184.20 203.39 206.85 210.94 0.00 -
EPS 13.84 21.99 30.93 21.37 0.00 -
DPS 3.79 3.79 3.28 2.78 0.00 -
NAPS 1.934 1.782 1.5271 1.0426 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/01/04 30/01/03 30/01/02 - - -
Price 2.38 2.82 2.18 0.00 0.00 -
P/RPS 0.98 1.05 0.80 0.00 0.00 -
P/EPS 13.04 9.73 5.35 0.00 0.00 -
EY 7.67 10.28 18.71 0.00 0.00 -
DY 2.10 1.77 1.98 0.00 0.00 -
P/NAPS 0.93 1.20 1.08 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 26/03/04 28/03/03 28/03/02 26/04/01 - -
Price 2.23 2.51 2.57 1.53 0.00 -
P/RPS 0.92 0.94 0.94 0.47 0.00 -
P/EPS 12.22 8.66 6.30 4.60 0.00 -
EY 8.18 11.55 15.87 21.73 0.00 -
DY 2.24 1.99 1.68 2.82 0.00 -
P/NAPS 0.87 1.07 1.28 0.94 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment