[INGRESS] QoQ Cumulative Quarter Result on 31-Jan-2001 [#4]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
26-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- 64.05%
YoY--%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Cumulative Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 129,779 83,365 39,086 178,027 123,132 80,263 24,251 205.01%
PBT 27,755 16,416 6,647 27,359 16,376 7,012 4,940 215.04%
Tax -8,102 -5,056 -1,801 -9,327 -5,384 -3,524 -1,201 255.78%
NP 19,653 11,360 4,846 18,032 10,992 3,488 3,739 201.39%
-
NP to SH 19,653 11,360 4,846 18,032 10,992 3,488 3,739 201.39%
-
Tax Rate 29.19% 30.80% 27.09% 34.09% 32.88% 50.26% 24.31% -
Total Cost 110,126 72,005 34,240 159,995 112,140 76,775 20,512 205.67%
-
Net Worth 125,309 116,396 108,999 87,990 83,264 0 0 -
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - 2,343 - - - -
Div Payout % - - - 13.00% - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 125,309 116,396 108,999 87,990 83,264 0 0 -
NOSH 63,995 64,000 64,015 54,247 54,254 54,245 54,267 11.58%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 15.14% 13.63% 12.40% 10.13% 8.93% 4.35% 15.42% -
ROE 15.68% 9.76% 4.45% 20.49% 13.20% 0.00% 0.00% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 202.79 130.26 61.06 328.17 226.95 147.96 44.69 173.33%
EPS 30.71 17.75 7.57 33.24 20.26 6.43 6.89 170.10%
DPS 0.00 0.00 0.00 4.32 0.00 0.00 0.00 -
NAPS 1.9581 1.8187 1.7027 1.622 1.5347 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 54,244
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 153.77 98.78 46.31 210.94 145.90 95.10 28.73 205.04%
EPS 23.29 13.46 5.74 21.37 13.02 4.13 4.43 201.43%
DPS 0.00 0.00 0.00 2.78 0.00 0.00 0.00 -
NAPS 1.4848 1.3792 1.2915 1.0426 0.9866 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 - - - - -
Price 1.63 1.78 1.55 0.00 0.00 0.00 0.00 -
P/RPS 0.80 1.37 2.54 0.00 0.00 0.00 0.00 -
P/EPS 5.31 10.03 20.48 0.00 0.00 0.00 0.00 -
EY 18.84 9.97 4.88 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.98 0.91 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 09/01/02 14/09/01 24/07/01 26/04/01 26/04/01 - - -
Price 2.39 1.63 1.73 1.53 1.53 0.00 0.00 -
P/RPS 1.18 1.25 2.83 0.47 0.67 0.00 0.00 -
P/EPS 7.78 9.18 22.85 4.60 7.55 0.00 0.00 -
EY 12.85 10.89 4.38 21.73 13.24 0.00 0.00 -
DY 0.00 0.00 0.00 2.82 0.00 0.00 0.00 -
P/NAPS 1.22 0.90 1.02 0.94 1.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment