[DNONCE] YoY Annualized Quarter Result on 28-Feb-2015 [#2]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
28-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
28-Feb-2015 [#2]
Profit Trend
QoQ- -11.69%
YoY- 129.86%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Revenue 186,258 176,988 176,988 280,192 165,364 180,888 152,628 4.06%
PBT 1,248 -2,826 -2,826 5,502 -9,608 1,192 -27,526 -
Tax -1,104 -1,778 -1,778 -1,650 -1,064 -832 -586 13.49%
NP 144 -4,604 -4,604 3,852 -10,672 360 -28,112 -
-
NP to SH -162 -5,204 -5,204 3,444 -11,534 -12 -21,460 -62.34%
-
Tax Rate 88.46% - - 29.99% - 69.80% - -
Total Cost 186,114 181,592 181,592 276,340 176,036 180,528 180,740 0.58%
-
Net Worth 74,925 0 70,470 50,037 37,875 72,000 39,239 13.80%
Dividend
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Net Worth 74,925 0 70,470 50,037 37,875 72,000 39,239 13.80%
NOSH 202,500 180,694 180,694 45,078 45,089 60,000 45,102 35.01%
Ratio Analysis
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
NP Margin 0.08% -2.60% -2.60% 1.37% -6.45% 0.20% -18.42% -
ROE -0.22% 0.00% -7.38% 6.88% -30.45% -0.02% -54.69% -
Per Share
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 91.98 97.95 97.95 621.56 366.74 301.48 338.40 -22.92%
EPS -0.08 -2.88 -2.88 7.64 -25.58 -0.02 -47.58 -72.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.00 0.39 1.11 0.84 1.20 0.87 -15.70%
Adjusted Per Share Value based on latest NOSH - 45,000
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 21.44 20.37 20.37 32.25 19.03 20.82 17.57 4.05%
EPS -0.02 -0.60 -0.60 0.40 -1.33 0.00 -2.47 -61.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0862 0.00 0.0811 0.0576 0.0436 0.0829 0.0452 13.77%
Price Multiplier on Financial Quarter End Date
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 28/02/17 26/02/16 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 -
Price 0.245 0.185 0.185 0.375 0.28 0.34 0.38 -
P/RPS 0.27 0.19 0.19 0.06 0.08 0.11 0.11 19.66%
P/EPS -306.25 -6.42 -6.42 4.91 -1.09 -1,700.00 -0.80 228.33%
EY -0.33 -15.57 -15.57 20.37 -91.36 -0.06 -125.21 -69.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.00 0.47 0.34 0.33 0.28 0.44 8.44%
Price Multiplier on Announcement Date
28/02/17 28/02/16 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 26/04/17 - 27/04/16 28/04/15 28/04/14 25/04/13 26/04/12 -
Price 0.29 0.00 0.215 0.415 0.325 0.37 0.35 -
P/RPS 0.32 0.00 0.22 0.07 0.09 0.12 0.10 26.17%
P/EPS -362.50 0.00 -7.47 5.43 -1.27 -1,850.00 -0.74 244.92%
EY -0.28 0.00 -13.40 18.41 -78.71 -0.05 -135.94 -70.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.00 0.55 0.37 0.39 0.31 0.40 14.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment