[DNONCE] YoY Annualized Quarter Result on 31-Aug-2018 [#4]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
29-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-Aug-2018 [#4]
Profit Trend
QoQ--%
YoY- 16.13%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 30/04/21 30/04/20 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Revenue 166,405 182,899 225,022 204,716 192,244 176,016 223,772 -4.39%
PBT 9,472 15,370 2,399 4,118 3,584 -10,189 4,258 12.90%
Tax -877 -1,574 -1,669 -1,340 -1,185 -602 -3,039 -17.19%
NP 8,595 13,796 730 2,778 2,399 -10,791 1,219 34.52%
-
NP to SH 8,462 13,501 580 2,577 2,219 -10,614 397 59.12%
-
Tax Rate 9.26% 10.24% 69.57% 32.54% 33.06% - 71.37% -
Total Cost 157,810 169,103 224,292 201,938 189,845 186,807 222,553 -5.08%
-
Net Worth 180,772 138,189 117,360 72,211 68,554 57,357 25,330 34.76%
Dividend
31/03/22 30/04/21 30/04/20 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 30/04/21 30/04/20 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Net Worth 180,772 138,189 117,360 72,211 68,554 57,357 25,330 34.76%
NOSH 375,752 313,127 262,257 210,274 180,406 159,327 45,232 37.91%
Ratio Analysis
31/03/22 30/04/21 30/04/20 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
NP Margin 5.17% 7.54% 0.32% 1.36% 1.25% -6.13% 0.54% -
ROE 4.68% 9.77% 0.49% 3.57% 3.24% -18.50% 1.57% -
Per Share
31/03/22 30/04/21 30/04/20 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 46.03 62.21 88.20 110.56 106.56 110.47 494.71 -30.27%
EPS 2.49 4.61 0.23 1.39 1.23 -5.88 0.44 30.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.47 0.46 0.39 0.38 0.36 0.56 -1.70%
Adjusted Per Share Value based on latest NOSH - 210,274
31/03/22 30/04/21 30/04/20 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 19.22 21.12 25.99 23.64 22.20 20.33 25.84 -4.39%
EPS 0.98 1.56 0.07 0.30 0.26 -1.23 0.05 57.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2088 0.1596 0.1355 0.0834 0.0792 0.0662 0.0293 34.73%
Price Multiplier on Financial Quarter End Date
31/03/22 30/04/21 30/04/20 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 31/03/22 30/04/21 30/04/20 30/08/18 30/08/17 30/08/16 28/08/15 -
Price 0.235 0.51 0.265 0.32 0.305 0.29 0.395 -
P/RPS 0.51 0.82 0.30 0.29 0.29 0.26 0.08 32.47%
P/EPS 10.04 11.11 116.57 22.99 24.80 -4.35 45.00 -20.36%
EY 9.96 9.00 0.86 4.35 4.03 -22.97 2.22 25.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 1.09 0.58 0.82 0.80 0.81 0.71 -6.07%
Price Multiplier on Announcement Date
31/03/22 30/04/21 30/04/20 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 26/05/22 30/06/21 30/06/20 29/10/18 26/10/17 26/10/16 29/10/15 -
Price 0.185 0.46 0.29 0.445 0.39 0.275 0.215 -
P/RPS 0.40 0.74 0.33 0.40 0.37 0.25 0.04 41.85%
P/EPS 7.90 10.02 127.57 31.97 31.71 -4.13 24.50 -15.78%
EY 12.65 9.98 0.78 3.13 3.15 -24.22 4.08 18.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.98 0.63 1.14 1.03 0.76 0.38 -0.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment