[SKBSHUT] YoY Annualized Quarter Result on 31-Mar-2005 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
31-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- -91.61%
YoY- -1157.54%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 60,649 49,170 40,722 33,306 33,188 32,466 27,800 13.87%
PBT 6,580 3,514 848 -5,086 568 1,117 2,341 18.77%
Tax -788 -646 -349 -60 -81 -353 -601 4.61%
NP 5,792 2,868 498 -5,146 486 764 1,740 22.17%
-
NP to SH 5,792 2,868 498 -5,146 486 764 1,740 22.17%
-
Tax Rate 11.98% 18.38% 41.16% - 14.26% 31.60% 25.67% -
Total Cost 54,857 46,302 40,224 38,453 32,701 31,702 26,060 13.19%
-
Net Worth 69,600 67,168 59,518 59,043 65,399 63,911 63,648 1.49%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 69,600 67,168 59,518 59,043 65,399 63,911 63,648 1.49%
NOSH 40,000 39,981 40,214 39,999 40,109 39,999 40,030 -0.01%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 9.55% 5.83% 1.22% -15.45% 1.47% 2.35% 6.26% -
ROE 8.32% 4.27% 0.84% -8.72% 0.74% 1.20% 2.73% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 151.62 122.98 101.26 83.27 82.74 81.17 69.45 13.88%
EPS 14.48 7.17 1.24 -12.87 1.21 1.91 4.35 22.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.68 1.48 1.4761 1.6305 1.5978 1.59 1.51%
Adjusted Per Share Value based on latest NOSH - 40,031
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 42.72 34.64 28.69 23.46 23.38 22.87 19.58 13.87%
EPS 4.08 2.02 0.35 -3.63 0.34 0.54 1.23 22.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4903 0.4732 0.4193 0.4159 0.4607 0.4502 0.4484 1.49%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.80 0.56 0.45 0.89 1.10 1.20 1.50 -
P/RPS 0.53 0.46 0.44 1.07 1.33 1.48 2.16 -20.85%
P/EPS 5.52 7.81 36.29 -6.92 90.66 62.83 34.51 -26.30%
EY 18.10 12.81 2.76 -14.46 1.10 1.59 2.90 35.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.33 0.30 0.60 0.67 0.75 0.94 -11.21%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 29/05/08 30/05/07 31/05/06 31/05/05 28/05/04 23/05/03 30/05/02 -
Price 0.80 0.53 0.58 1.05 0.95 1.08 1.43 -
P/RPS 0.53 0.43 0.57 1.26 1.15 1.33 2.06 -20.23%
P/EPS 5.52 7.39 46.77 -8.16 78.30 56.54 32.90 -25.71%
EY 18.10 13.53 2.14 -12.25 1.28 1.77 3.04 34.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.32 0.39 0.71 0.58 0.68 0.90 -10.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment