[LIPO] YoY Annualized Quarter Result on 31-Mar-2001 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 28,801 24,382 34,366 0 -
PBT 886 -10,578 5,462 0 -
Tax -149 -193 -380 0 -
NP 737 -10,772 5,082 0 -
-
NP to SH 737 -10,772 5,082 0 -
-
Tax Rate 16.82% - 6.96% - -
Total Cost 28,064 35,154 29,284 0 -
-
Net Worth 55,802 58,390 67,891 0 -
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 55,802 58,390 67,891 0 -
NOSH 50,272 50,336 50,290 0 -
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 2.56% -44.18% 14.79% 0.00% -
ROE 1.32% -18.45% 7.49% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 57.29 48.44 68.34 0.00 -
EPS 1.47 -21.40 10.11 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.16 1.35 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 57.21 48.44 68.27 0.00 -
EPS 1.46 -21.40 10.10 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.1085 1.1599 1.3487 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/03/04 31/03/03 29/03/02 - -
Price 1.42 1.35 2.71 0.00 -
P/RPS 2.48 2.79 3.97 0.00 -
P/EPS 96.82 -6.31 26.81 0.00 -
EY 1.03 -15.85 3.73 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.16 2.01 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 19/05/04 29/05/03 30/05/02 - -
Price 1.20 1.62 2.03 0.00 -
P/RPS 2.09 3.34 2.97 0.00 -
P/EPS 81.82 -7.57 20.09 0.00 -
EY 1.22 -13.21 4.98 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.40 1.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment