[XL] YoY Annualized Quarter Result on 30-Apr-2022

Stock
[XL] XL HOLDINGS BERHAD
Announcement Date
29-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
30-Apr-2022
Profit Trend
QoQ- 841.38%
YoY- 147.64%
Quarter Report
Latest QR
Upcoming QR
XL's Result
XL's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/23 30/04/22 31/10/21 31/01/22 CAGR
Revenue 84,389 97,876 75,396 84,237 0.14%
PBT 6,048 1,932 -117 762 428.80%
Tax -591 -840 -128 -646 -6.90%
NP 5,457 1,092 -245 116 2111.19%
-
NP to SH 5,613 1,092 -245 116 2161.87%
-
Tax Rate 9.77% 43.48% - 84.78% -
Total Cost 78,932 96,784 75,641 84,121 -4.99%
-
Net Worth 152,349 124,262 76,397 104,387 35.52%
Dividend
30/04/23 30/04/22 31/10/21 31/01/22 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/23 30/04/22 31/10/21 31/01/22 CAGR
Net Worth 152,349 124,262 76,397 104,387 35.52%
NOSH 238,657 218,169 118,954 141,467 52.26%
Ratio Analysis
30/04/23 30/04/22 31/10/21 31/01/22 CAGR
NP Margin 6.47% 1.12% -0.33% 0.14% -
ROE 3.68% 0.88% -0.32% 0.11% -
Per Share
30/04/23 30/04/22 31/10/21 31/01/22 CAGR
RPS 35.45 54.35 74.02 64.56 -38.24%
EPS 2.58 0.60 -0.25 0.11 1163.61%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.69 0.75 0.80 -16.42%
Adjusted Per Share Value based on latest NOSH - 218,169
30/04/23 30/04/22 31/10/21 31/01/22 CAGR
RPS 29.94 34.72 26.75 29.88 0.16%
EPS 1.99 0.39 -0.09 0.04 2212.92%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5405 0.4408 0.271 0.3703 35.53%
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 31/10/21 31/01/22 CAGR
Date 28/04/23 29/04/22 29/10/21 31/01/22 -
Price 0.78 0.78 0.68 0.715 -
P/RPS 2.20 1.44 0.92 1.11 73.32%
P/EPS 33.08 128.64 -282.34 804.28 -92.31%
EY 3.02 0.78 -0.35 0.12 1237.25%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.13 0.91 0.89 28.86%
Price Multiplier on Announcement Date
30/04/23 30/04/22 31/10/21 31/01/22 CAGR
Date 30/06/23 29/06/22 22/12/21 29/03/22 -
Price 0.78 0.705 0.685 0.745 -
P/RPS 2.20 1.30 0.93 1.15 68.46%
P/EPS 33.08 116.27 -284.41 838.02 -92.56%
EY 3.02 0.86 -0.35 0.12 1237.25%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.02 0.91 0.93 24.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment