[ASIAFLE] YoY Annualized Quarter Result on 30-Jun-2013 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- 54.72%
YoY- 11.99%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 361,908 375,868 417,288 332,528 344,816 239,440 266,520 5.22%
PBT 71,948 100,032 76,188 82,180 77,648 62,572 75,252 -0.74%
Tax -15,808 -20,628 -16,308 -15,324 -18,392 -9,492 -12,276 4.30%
NP 56,140 79,404 59,880 66,856 59,256 53,080 62,976 -1.89%
-
NP to SH 55,956 79,076 59,844 66,360 59,256 53,080 62,976 -1.94%
-
Tax Rate 21.97% 20.62% 21.40% 18.65% 23.69% 15.17% 16.31% -
Total Cost 305,768 296,464 357,408 265,672 285,560 186,360 203,544 7.01%
-
Net Worth 536,035 490,530 453,566 405,226 384,701 361,077 329,982 8.41%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 536,035 490,530 453,566 405,226 384,701 361,077 329,982 8.41%
NOSH 191,763 190,452 117,525 115,851 115,644 115,356 114,585 8.95%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 15.51% 21.13% 14.35% 20.11% 17.18% 22.17% 23.63% -
ROE 10.44% 16.12% 13.19% 16.38% 15.40% 14.70% 19.08% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 188.73 197.35 355.06 287.03 298.17 207.57 232.60 -3.42%
EPS 29.16 41.52 50.92 57.28 51.24 46.00 54.96 -10.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7953 2.5756 3.8593 3.4978 3.3266 3.1301 2.8798 -0.49%
Adjusted Per Share Value based on latest NOSH - 115,851
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 184.67 191.79 212.93 169.68 175.95 122.18 135.99 5.22%
EPS 28.55 40.35 30.54 33.86 30.24 27.08 32.13 -1.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7352 2.503 2.3144 2.0677 1.963 1.8424 1.6838 8.41%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 4.25 3.60 7.00 3.45 3.50 3.97 4.60 -
P/RPS 2.25 1.82 1.97 1.20 1.17 1.91 1.98 2.15%
P/EPS 14.56 8.67 13.75 6.02 6.83 8.63 8.37 9.65%
EY 6.87 11.53 7.27 16.60 14.64 11.59 11.95 -8.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.40 1.81 0.99 1.05 1.27 1.60 -0.85%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/08/16 26/08/15 29/08/14 30/08/13 30/08/12 25/08/11 30/08/10 -
Price 3.78 3.20 7.31 3.64 3.63 3.70 4.23 -
P/RPS 2.00 1.62 2.06 1.27 1.22 1.78 1.82 1.58%
P/EPS 12.95 7.71 14.36 6.35 7.08 8.04 7.70 9.04%
EY 7.72 12.98 6.97 15.74 14.12 12.44 12.99 -8.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.24 1.89 1.04 1.09 1.18 1.47 -1.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment