[ASIAFLE] YoY Annualized Quarter Result on 30-Jun-2010 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 9.16%
YoY- 0.38%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 332,528 344,816 239,440 266,520 248,800 339,104 174,296 11.35%
PBT 82,180 77,648 62,572 75,252 75,544 68,472 47,248 9.65%
Tax -15,324 -18,392 -9,492 -12,276 -12,808 17,556 -6,196 16.27%
NP 66,856 59,256 53,080 62,976 62,736 86,028 41,052 8.45%
-
NP to SH 66,360 59,256 53,080 62,976 62,736 86,028 41,052 8.32%
-
Tax Rate 18.65% 23.69% 15.17% 16.31% 16.95% -25.64% 13.11% -
Total Cost 265,672 285,560 186,360 203,544 186,064 253,076 133,244 12.17%
-
Net Worth 405,226 384,701 361,077 329,982 297,745 247,330 193,915 13.05%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 405,226 384,701 361,077 329,982 297,745 247,330 193,915 13.05%
NOSH 115,851 115,644 115,356 114,585 113,982 113,433 69,344 8.92%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 20.11% 17.18% 22.17% 23.63% 25.22% 25.37% 23.55% -
ROE 16.38% 15.40% 14.70% 19.08% 21.07% 34.78% 21.17% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 287.03 298.17 207.57 232.60 218.28 298.95 251.35 2.23%
EPS 57.28 51.24 46.00 54.96 55.04 75.84 59.20 -0.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4978 3.3266 3.1301 2.8798 2.6122 2.1804 2.7964 3.79%
Adjusted Per Share Value based on latest NOSH - 114,585
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 169.68 175.95 122.18 135.99 126.95 173.03 88.94 11.35%
EPS 33.86 30.24 27.08 32.13 32.01 43.90 20.95 8.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0677 1.963 1.8424 1.6838 1.5193 1.262 0.9895 13.05%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 3.45 3.50 3.97 4.60 5.15 5.10 5.60 -
P/RPS 1.20 1.17 1.91 1.98 2.36 1.71 2.23 -9.80%
P/EPS 6.02 6.83 8.63 8.37 9.36 6.72 9.46 -7.24%
EY 16.60 14.64 11.59 11.95 10.69 14.87 10.57 7.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.05 1.27 1.60 1.97 2.34 2.00 -11.04%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 30/08/12 25/08/11 30/08/10 28/08/09 29/08/08 30/08/07 -
Price 3.64 3.63 3.70 4.23 5.10 4.78 5.60 -
P/RPS 1.27 1.22 1.78 1.82 2.34 1.60 2.23 -8.94%
P/EPS 6.35 7.08 8.04 7.70 9.27 6.30 9.46 -6.42%
EY 15.74 14.12 12.44 12.99 10.79 15.87 10.57 6.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.09 1.18 1.47 1.95 2.19 2.00 -10.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment