[ACME] YoY Annualized Quarter Result on 30-Apr-2013 [#1]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
26-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
30-Apr-2013 [#1]
Profit Trend
QoQ- -300.24%
YoY- -217.09%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Revenue 57,352 32,508 0 10,324 28,308 59,656 51,300 2.18%
PBT -876 3,488 0 -1,524 2,052 436 7,104 -
Tax -916 -1,740 0 -120 -648 -108 -1,600 -10.22%
NP -1,792 1,748 0 -1,644 1,404 328 5,504 -
-
NP to SH -1,788 1,752 0 -1,644 1,404 328 5,504 -
-
Tax Rate - 49.89% - - 31.58% 24.77% 22.52% -
Total Cost 59,144 30,760 0 11,968 26,904 59,328 45,796 5.07%
-
Net Worth 58,557 51,037 0 49,957 50,151 55,596 71,966 -3.90%
Dividend
30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Net Worth 58,557 51,037 0 49,957 50,151 55,596 71,966 -3.90%
NOSH 212,857 208,571 205,499 205,499 206,470 205,000 218,412 -0.49%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
NP Margin -3.12% 5.38% 0.00% -15.92% 4.96% 0.55% 10.73% -
ROE -3.05% 3.43% 0.00% -3.29% 2.80% 0.59% 7.65% -
Per Share
30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 26.94 15.59 0.00 5.02 13.71 29.10 23.49 2.68%
EPS -0.84 0.84 0.00 -0.80 0.68 0.16 2.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2751 0.2447 0.00 0.2431 0.2429 0.2712 0.3295 -3.43%
Adjusted Per Share Value based on latest NOSH - 205,499
30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 16.14 9.15 0.00 2.90 7.96 16.78 14.43 2.18%
EPS -0.50 0.49 0.00 -0.46 0.40 0.09 1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1648 0.1436 0.00 0.1406 0.1411 0.1564 0.2025 -3.90%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 30/06/15 30/06/14 28/06/13 30/04/13 30/04/12 29/04/11 30/04/10 -
Price 0.30 0.685 0.26 0.225 0.26 0.98 1.68 -
P/RPS 1.11 4.39 0.00 4.48 1.90 3.37 7.15 -30.25%
P/EPS -35.71 81.55 0.00 -28.13 38.24 612.50 66.67 -
EY -2.80 1.23 0.00 -3.56 2.62 0.16 1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 2.80 0.00 0.93 1.07 3.61 5.10 -25.80%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 26/08/15 28/08/14 - 26/06/13 28/06/12 30/06/11 30/06/10 -
Price 0.305 0.635 0.00 0.29 0.30 1.01 1.63 -
P/RPS 1.13 4.07 0.00 5.77 2.19 3.47 6.94 -29.60%
P/EPS -36.31 75.60 0.00 -36.25 44.12 631.25 64.68 -
EY -2.75 1.32 0.00 -2.76 2.27 0.16 1.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 2.60 0.00 1.19 1.24 3.72 4.95 -25.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment