[ACME] YoY Annualized Quarter Result on 30-Jun-2015 [#1]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -122.53%
YoY- -202.05%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 CAGR
Revenue 24,544 15,456 39,572 57,352 32,508 0 10,324 18.23%
PBT 3,392 -2,580 2,384 -876 3,488 0 -1,524 -
Tax -872 -96 -424 -916 -1,740 0 -120 46.75%
NP 2,520 -2,676 1,960 -1,792 1,748 0 -1,644 -
-
NP to SH 2,524 -2,676 1,960 -1,788 1,752 0 -1,644 -
-
Tax Rate 25.71% - 17.79% - 49.89% - - -
Total Cost 22,024 18,132 37,612 59,144 30,760 0 11,968 12.52%
-
Net Worth 70,625 59,891 62,656 58,557 51,037 0 49,957 6.92%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 CAGR
Net Worth 70,625 59,891 62,656 58,557 51,037 0 49,957 6.92%
NOSH 238,758 218,488 213,043 212,857 208,571 205,499 205,499 2.94%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 CAGR
NP Margin 10.27% -17.31% 4.95% -3.12% 5.38% 0.00% -15.92% -
ROE 3.57% -4.47% 3.13% -3.05% 3.43% 0.00% -3.29% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 CAGR
RPS 10.67 7.37 18.57 26.94 15.59 0.00 5.02 15.70%
EPS 1.20 -1.28 0.92 -0.84 0.84 0.00 -0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3071 0.2856 0.2941 0.2751 0.2447 0.00 0.2431 4.62%
Adjusted Per Share Value based on latest NOSH - 212,857
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 CAGR
RPS 6.91 4.35 11.13 16.14 9.15 0.00 2.90 18.28%
EPS 0.71 -0.75 0.55 -0.50 0.49 0.00 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1987 0.1685 0.1763 0.1648 0.1436 0.00 0.1406 6.91%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 30/04/13 -
Price 0.305 0.36 0.26 0.30 0.685 0.26 0.225 -
P/RPS 2.86 4.88 1.40 1.11 4.39 0.00 4.48 -8.31%
P/EPS 27.79 -28.21 28.26 -35.71 81.55 0.00 -28.13 -
EY 3.60 -3.54 3.54 -2.80 1.23 0.00 -3.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.26 0.88 1.09 2.80 0.00 0.93 1.21%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 CAGR
Date 20/08/18 25/08/17 26/08/16 26/08/15 28/08/14 - 26/06/13 -
Price 0.34 0.35 0.28 0.305 0.635 0.00 0.29 -
P/RPS 3.19 4.75 1.51 1.13 4.07 0.00 5.77 -10.83%
P/EPS 30.98 -27.43 30.43 -36.31 75.60 0.00 -36.25 -
EY 3.23 -3.65 3.29 -2.75 1.32 0.00 -2.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.23 0.95 1.11 2.60 0.00 1.19 -1.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment