[ACME] YoY Annualized Quarter Result on 30-Jun-2020 [#1]

Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -431.24%
YoY- -1028.05%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 41,180 3,108 11,544 9,724 22,372 24,544 15,456 17.73%
PBT 4,572 -1,548 -2,212 -3,044 748 3,392 -2,580 -
Tax -1,480 -100 12 0 -420 -872 -96 57.72%
NP 3,092 -1,648 -2,200 -3,044 328 2,520 -2,676 -
-
NP to SH 3,092 -1,648 -2,200 -3,044 328 2,524 -2,676 -
-
Tax Rate 32.37% - - - 56.15% 25.71% - -
Total Cost 38,088 4,756 13,744 12,768 22,044 22,024 18,132 13.16%
-
Net Worth 107,627 104,040 98,655 81,591 80,490 70,625 59,891 10.25%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 107,627 104,040 98,655 81,591 80,490 70,625 59,891 10.25%
NOSH 367,543 367,543 307,750 248,758 238,758 238,758 218,488 9.05%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 7.51% -53.02% -19.06% -31.30% 1.47% 10.27% -17.31% -
ROE 2.87% -1.58% -2.23% -3.73% 0.41% 3.57% -4.47% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 11.48 0.87 3.86 4.05 9.73 10.67 7.37 7.66%
EPS 0.88 -0.44 -0.72 -1.28 0.16 1.20 -1.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.33 0.34 0.35 0.3071 0.2856 0.82%
Adjusted Per Share Value based on latest NOSH - 248,758
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 11.20 0.85 3.14 2.65 6.09 6.68 4.21 17.70%
EPS 0.84 -0.45 -0.60 -0.83 0.09 0.69 -0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2928 0.2831 0.2684 0.222 0.219 0.1922 0.163 10.24%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.25 0.20 0.26 0.17 0.25 0.305 0.36 -
P/RPS 2.18 23.09 6.73 4.20 2.57 2.86 4.88 -12.56%
P/EPS 29.01 -43.54 -35.33 -13.40 175.29 27.79 -28.21 -
EY 3.45 -2.30 -2.83 -7.46 0.57 3.60 -3.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.69 0.79 0.50 0.71 0.99 1.26 -6.71%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 30/08/22 30/09/21 26/08/20 30/08/19 20/08/18 25/08/17 -
Price 0.235 0.18 0.225 0.255 0.26 0.34 0.35 -
P/RPS 2.05 20.78 5.83 6.29 2.67 3.19 4.75 -13.06%
P/EPS 27.27 -39.18 -30.57 -20.10 182.30 30.98 -27.43 -
EY 3.67 -2.55 -3.27 -4.97 0.55 3.23 -3.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.62 0.68 0.75 0.74 1.11 1.23 -7.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment