[ACME] QoQ Annualized Quarter Result on 30-Jun-2020 [#1]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -431.24%
YoY- -1028.05%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 30,313 24,382 23,102 9,724 24,914 25,436 24,028 16.73%
PBT 3,573 1,028 756 -3,044 -1,079 500 800 170.95%
Tax -993 -336 -18 0 506 92 430 -
NP 2,580 692 738 -3,044 -573 592 1,230 63.78%
-
NP to SH 2,580 692 738 -3,044 -573 592 1,230 63.78%
-
Tax Rate 27.79% 32.68% 2.38% - - -18.40% -53.75% -
Total Cost 27,733 23,690 22,364 12,768 25,487 24,844 22,798 13.94%
-
Net Worth 89,941 84,439 78,762 81,591 79,085 78,253 80,490 7.67%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 89,941 84,439 78,762 81,591 79,085 78,253 80,490 7.67%
NOSH 307,750 307,750 307,750 248,758 248,758 248,758 238,758 18.42%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 8.51% 2.84% 3.19% -31.30% -2.30% 2.33% 5.12% -
ROE 2.87% 0.82% 0.94% -3.73% -0.72% 0.76% 1.53% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 11.12 9.24 9.39 4.05 10.71 11.05 10.45 4.22%
EPS 0.95 0.27 0.30 -1.28 -0.25 0.25 0.54 45.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.32 0.32 0.34 0.34 0.34 0.35 -3.84%
Adjusted Per Share Value based on latest NOSH - 248,758
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 8.53 6.86 6.50 2.74 7.01 7.16 6.76 16.75%
EPS 0.73 0.19 0.21 -0.86 -0.16 0.17 0.35 63.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.253 0.2376 0.2216 0.2296 0.2225 0.2202 0.2265 7.64%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.235 0.465 0.315 0.17 0.18 0.29 0.24 -
P/RPS 2.11 5.03 3.36 4.20 1.68 2.62 2.30 -5.58%
P/EPS 24.83 177.31 105.06 -13.40 -73.07 112.75 44.87 -32.57%
EY 4.03 0.56 0.95 -7.46 -1.37 0.89 2.23 48.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.45 0.98 0.50 0.53 0.85 0.69 1.92%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 19/02/21 23/11/20 26/08/20 30/06/20 27/02/20 14/11/19 -
Price 0.255 0.245 0.52 0.255 0.17 0.235 0.22 -
P/RPS 2.29 2.65 5.54 6.29 1.59 2.13 2.11 5.60%
P/EPS 26.94 93.42 173.43 -20.10 -69.01 91.36 41.13 -24.55%
EY 3.71 1.07 0.58 -4.97 -1.45 1.09 2.43 32.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.77 1.63 0.75 0.50 0.69 0.63 14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment