[UMS] YoY Annualized Quarter Result on 31-Mar-2018 [#2]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ- -11.9%
YoY- 10.2%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 71,136 64,648 71,714 87,026 82,560 85,958 74,838 -0.84%
PBT 13,348 6,044 3,164 6,386 5,736 9,502 6,716 12.11%
Tax -3,700 -1,268 -1,398 -2,106 -1,834 -3,356 -2,302 8.22%
NP 9,648 4,776 1,766 4,280 3,902 6,146 4,414 13.90%
-
NP to SH 9,610 4,768 1,752 4,236 3,844 6,080 4,376 13.99%
-
Tax Rate 27.72% 20.98% 44.18% 32.98% 31.97% 35.32% 34.28% -
Total Cost 61,488 59,872 69,948 82,746 78,658 79,812 70,424 -2.23%
-
Net Worth 165,201 160,725 160,318 157,877 157,063 152,587 142,008 2.55%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 165,201 160,725 160,318 157,877 157,063 152,587 142,008 2.55%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 13.56% 7.39% 2.46% 4.92% 4.73% 7.15% 5.90% -
ROE 5.82% 2.97% 1.09% 2.68% 2.45% 3.98% 3.08% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 174.82 158.88 176.24 213.88 202.90 211.25 183.92 -0.84%
EPS 23.62 11.72 4.30 10.42 9.44 14.94 10.76 13.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.06 3.95 3.94 3.88 3.86 3.75 3.49 2.55%
Adjusted Per Share Value based on latest NOSH - 40,690
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 170.11 154.59 171.49 208.11 197.43 205.55 178.96 -0.84%
EPS 22.98 11.40 4.19 10.13 9.19 14.54 10.46 14.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9505 3.8434 3.8337 3.7753 3.7559 3.6488 3.3958 2.55%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.77 1.66 2.00 2.40 2.67 2.75 2.84 -
P/RPS 1.01 1.04 1.13 1.12 1.32 1.30 1.54 -6.78%
P/EPS 7.49 14.17 46.45 23.05 28.26 18.40 26.41 -18.92%
EY 13.34 7.06 2.15 4.34 3.54 5.43 3.79 23.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.42 0.51 0.62 0.69 0.73 0.81 -9.66%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/05/21 29/06/20 27/05/19 28/05/18 22/05/17 23/05/16 18/05/15 -
Price 1.90 1.70 2.10 2.40 2.79 2.64 2.53 -
P/RPS 1.09 1.07 1.19 1.12 1.38 1.25 1.38 -3.85%
P/EPS 8.04 14.51 48.77 23.05 29.53 17.67 23.53 -16.37%
EY 12.43 6.89 2.05 4.34 3.39 5.66 4.25 19.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.43 0.53 0.62 0.72 0.70 0.72 -6.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment