[STONE] YoY Annualized Quarter Result on 30-Sep-2001 [#2]

Stock
[STONE] STONE MASTER CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
STONE's Result
STONE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 114,740 135,692 105,738 0 -
PBT 362 9,378 10,516 0 -
Tax -22 -2,512 -3,472 0 -
NP 340 6,866 7,044 0 -
-
NP to SH 340 6,866 7,044 0 -
-
Tax Rate 6.08% 26.79% 33.02% - -
Total Cost 114,400 128,826 98,694 0 -
-
Net Worth 56,950 63,008 56,838 0 -
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 56,950 63,008 56,838 0 -
NOSH 42,499 42,019 41,978 0 -
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 0.30% 5.06% 6.66% 0.00% -
ROE 0.60% 10.90% 12.39% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 269.98 322.93 251.89 0.00 -
EPS 0.80 16.34 16.78 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.4995 1.354 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 127.62 150.93 117.61 0.00 -
EPS 0.38 7.64 7.83 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.6334 0.7008 0.6322 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 30/09/04 30/09/03 30/09/02 - -
Price 0.88 1.17 0.94 0.00 -
P/RPS 0.33 0.36 0.37 0.00 -
P/EPS 110.00 7.16 5.60 0.00 -
EY 0.91 13.97 17.85 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.78 0.69 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 29/11/04 20/11/03 10/12/02 - -
Price 0.77 1.12 0.85 0.00 -
P/RPS 0.29 0.35 0.34 0.00 -
P/EPS 96.25 6.85 5.07 0.00 -
EY 1.04 14.59 19.74 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.75 0.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment