[STONE] YoY Quarter Result on 30-Sep-2001 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 27,325 33,251 24,239 0 -
PBT 78 1,773 2,377 0 -
Tax -17 -533 -803 0 -
NP 61 1,240 1,574 0 -
-
NP to SH 61 1,240 1,574 0 -
-
Tax Rate 21.79% 30.06% 33.78% - -
Total Cost 27,264 32,011 22,665 0 -
-
Net Worth 54,493 63,029 56,831 0 -
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 54,493 63,029 56,831 0 -
NOSH 40,666 42,033 41,973 0 -
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 0.22% 3.73% 6.49% 0.00% -
ROE 0.11% 1.97% 2.77% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 67.19 79.11 57.75 0.00 -
EPS 0.15 2.95 3.75 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.4995 1.354 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 30.39 36.98 26.96 0.00 -
EPS 0.07 1.38 1.75 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.6061 0.7011 0.6321 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 30/09/04 30/09/03 30/09/02 - -
Price 0.88 1.17 0.94 0.00 -
P/RPS 1.31 1.48 1.63 0.00 -
P/EPS 586.67 39.66 25.07 0.00 -
EY 0.17 2.52 3.99 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.78 0.69 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 29/11/04 20/11/03 10/12/02 - -
Price 0.77 1.12 0.85 0.00 -
P/RPS 1.15 1.42 1.47 0.00 -
P/EPS 513.33 37.97 22.67 0.00 -
EY 0.19 2.63 4.41 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.75 0.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment