[DPHARMA] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[DPHARMA] DUOPHARMA BIOTECH BERHAD
Announcement Date
21-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -8.72%
YoY- -7.84%
Quarter Report
Latest QR
Upcoming QR
DPHARMA's Result
DPHARMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 131,936 115,184 110,660 109,892 112,420 109,656 88,820 6.81%
PBT 31,500 27,168 37,476 39,384 43,468 41,844 29,872 0.88%
Tax -7,804 -6,648 -9,564 -10,136 -11,732 -11,348 -6,252 3.76%
NP 23,696 20,520 27,912 29,248 31,736 30,496 23,620 0.05%
-
NP to SH 23,696 20,520 27,912 29,248 31,736 30,496 23,620 0.05%
-
Tax Rate 24.77% 24.47% 25.52% 25.74% 26.99% 27.12% 20.93% -
Total Cost 108,240 94,664 82,748 80,644 80,684 79,160 65,200 8.81%
-
Net Worth 162,320 146,967 137,340 120,710 152,576 147,741 112,287 6.33%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 162,320 146,967 137,340 120,710 152,576 147,741 112,287 6.33%
NOSH 138,735 138,648 138,727 138,747 138,706 139,378 132,102 0.81%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 17.96% 17.81% 25.22% 26.62% 28.23% 27.81% 26.59% -
ROE 14.60% 13.96% 20.32% 24.23% 20.80% 20.64% 21.04% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 95.10 83.08 79.77 79.20 81.05 78.68 67.24 5.94%
EPS 17.08 14.80 20.12 21.08 22.88 21.88 17.88 -0.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.06 0.99 0.87 1.10 1.06 0.85 5.46%
Adjusted Per Share Value based on latest NOSH - 138,747
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 13.72 11.97 11.50 11.42 11.69 11.40 9.23 6.82%
EPS 2.46 2.13 2.90 3.04 3.30 3.17 2.46 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1687 0.1528 0.1428 0.1255 0.1586 0.1536 0.1167 6.33%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 2.35 2.40 2.10 2.60 2.60 2.65 2.38 -
P/RPS 2.47 2.89 2.63 3.28 3.21 3.37 3.54 -5.81%
P/EPS 13.76 16.22 10.44 12.33 11.36 12.11 13.31 0.55%
EY 7.27 6.17 9.58 8.11 8.80 8.26 7.51 -0.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 2.26 2.12 2.99 2.36 2.50 2.80 -5.37%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 25/05/11 25/05/10 26/05/09 21/05/08 21/05/07 18/05/06 26/05/05 -
Price 2.57 2.38 2.34 2.55 2.78 2.67 2.45 -
P/RPS 2.70 2.86 2.93 3.22 3.43 3.39 3.64 -4.85%
P/EPS 15.05 16.08 11.63 12.10 12.15 12.20 13.70 1.57%
EY 6.65 6.22 8.60 8.27 8.23 8.19 7.30 -1.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 2.25 2.36 2.93 2.53 2.52 2.88 -4.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment