[ENGKAH] YoY Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 7.23%
YoY- 20.88%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 72,920 61,810 75,842 68,346 55,754 47,904 40,792 10.15%
PBT 14,908 13,352 18,160 17,518 14,358 11,810 13,232 2.00%
Tax -2,310 -2,338 -4,270 -4,342 -3,458 -3,096 -10,964 -22.84%
NP 12,598 11,014 13,890 13,176 10,900 8,714 2,268 33.04%
-
NP to SH 12,598 11,014 13,890 13,176 10,900 8,714 2,268 33.04%
-
Tax Rate 15.50% 17.51% 23.51% 24.79% 24.08% 26.22% 82.86% -
Total Cost 60,322 50,796 61,952 55,170 44,854 39,190 38,524 7.75%
-
Net Worth 90,868 91,065 85,823 81,064 68,074 58,813 5,819 58.03%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 123 123 - - - - - -
Div Payout % 0.98% 1.12% - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 90,868 91,065 85,823 81,064 68,074 58,813 5,819 58.03%
NOSH 61,815 61,530 60,867 60,495 40,044 40,009 4,809 52.99%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 17.28% 17.82% 18.31% 19.28% 19.55% 18.19% 5.56% -
ROE 13.86% 12.09% 16.18% 16.25% 16.01% 14.82% 38.98% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 117.96 100.45 124.60 112.98 139.23 119.73 848.21 -27.99%
EPS 20.38 17.90 22.82 21.78 27.22 21.78 47.16 -13.03%
DPS 0.20 0.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.48 1.41 1.34 1.70 1.47 1.21 3.29%
Adjusted Per Share Value based on latest NOSH - 60,516
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 50.43 42.75 52.45 47.27 38.56 33.13 28.21 10.15%
EPS 8.71 7.62 9.61 9.11 7.54 6.03 1.57 33.01%
DPS 0.09 0.09 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6285 0.6298 0.5936 0.5607 0.4708 0.4068 0.0402 58.06%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 - -
Price 2.73 3.33 3.24 3.09 4.49 2.44 0.00 -
P/RPS 2.31 3.31 2.60 2.74 3.22 2.04 0.00 -
P/EPS 13.40 18.60 14.20 14.19 16.50 11.20 0.00 -
EY 7.47 5.38 7.04 7.05 6.06 8.93 0.00 -
DY 0.07 0.06 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 2.25 2.30 2.31 2.64 1.66 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 27/08/08 28/08/07 29/08/06 26/08/05 17/09/04 28/08/03 30/08/02 -
Price 2.56 3.18 3.09 2.98 4.42 2.91 1.66 -
P/RPS 2.17 3.17 2.48 2.64 3.17 2.43 0.20 48.73%
P/EPS 12.56 17.77 13.54 13.68 16.24 13.36 3.52 23.59%
EY 7.96 5.63 7.39 7.31 6.16 7.48 28.41 -19.09%
DY 0.08 0.06 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 2.15 2.19 2.22 2.60 1.98 1.37 4.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment