[ENGKAH] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 19.77%
YoY- -20.71%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 86,240 72,280 72,920 61,810 75,842 68,346 55,754 7.53%
PBT 13,816 9,502 14,908 13,352 18,160 17,518 14,358 -0.63%
Tax -2,870 -2,510 -2,310 -2,338 -4,270 -4,342 -3,458 -3.05%
NP 10,946 6,992 12,598 11,014 13,890 13,176 10,900 0.07%
-
NP to SH 10,946 6,992 12,598 11,014 13,890 13,176 10,900 0.07%
-
Tax Rate 20.77% 26.42% 15.50% 17.51% 23.51% 24.79% 24.08% -
Total Cost 75,294 65,288 60,322 50,796 61,952 55,170 44,854 9.01%
-
Net Worth 80,394 78,582 90,868 91,065 85,823 81,064 68,074 2.80%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 9,276 12,375 123 123 - - - -
Div Payout % 84.75% 176.99% 0.98% 1.12% - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 80,394 78,582 90,868 91,065 85,823 81,064 68,074 2.80%
NOSH 61,841 61,876 61,815 61,530 60,867 60,495 40,044 7.50%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 12.69% 9.67% 17.28% 17.82% 18.31% 19.28% 19.55% -
ROE 13.62% 8.90% 13.86% 12.09% 16.18% 16.25% 16.01% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 139.45 116.81 117.96 100.45 124.60 112.98 139.23 0.02%
EPS 17.70 11.30 20.38 17.90 22.82 21.78 27.22 -6.91%
DPS 15.00 20.00 0.20 0.20 0.00 0.00 0.00 -
NAPS 1.30 1.27 1.47 1.48 1.41 1.34 1.70 -4.37%
Adjusted Per Share Value based on latest NOSH - 61,811
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 59.65 49.99 50.43 42.75 52.45 47.27 38.56 7.53%
EPS 7.57 4.84 8.71 7.62 9.61 9.11 7.54 0.06%
DPS 6.42 8.56 0.09 0.09 0.00 0.00 0.00 -
NAPS 0.556 0.5435 0.6285 0.6298 0.5936 0.5607 0.4708 2.80%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 2.15 2.51 2.73 3.33 3.24 3.09 4.49 -
P/RPS 1.54 2.15 2.31 3.31 2.60 2.74 3.22 -11.56%
P/EPS 12.15 22.21 13.40 18.60 14.20 14.19 16.50 -4.97%
EY 8.23 4.50 7.47 5.38 7.04 7.05 6.06 5.23%
DY 6.98 7.97 0.07 0.06 0.00 0.00 0.00 -
P/NAPS 1.65 1.98 1.86 2.25 2.30 2.31 2.64 -7.53%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/10 25/08/09 27/08/08 28/08/07 29/08/06 26/08/05 17/09/04 -
Price 2.09 2.38 2.56 3.18 3.09 2.98 4.42 -
P/RPS 1.50 2.04 2.17 3.17 2.48 2.64 3.17 -11.71%
P/EPS 11.81 21.06 12.56 17.77 13.54 13.68 16.24 -5.16%
EY 8.47 4.75 7.96 5.63 7.39 7.31 6.16 5.44%
DY 7.18 8.40 0.08 0.06 0.00 0.00 0.00 -
P/NAPS 1.61 1.87 1.74 2.15 2.19 2.22 2.60 -7.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment