[ENGKAH] YoY TTM Result on 30-Sep-2005 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 4.41%
YoY- 28.49%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 70,265 68,948 83,612 75,357 61,222 53,239 32,163 13.89%
PBT 13,958 15,110 20,250 19,957 16,200 13,581 9,571 6.48%
Tax -2,124 -2,376 -4,809 -4,249 -3,975 -3,205 -6,353 -16.67%
NP 11,834 12,734 15,441 15,708 12,225 10,376 3,218 24.21%
-
NP to SH 11,834 12,734 15,441 15,708 12,225 10,376 3,963 19.98%
-
Tax Rate 15.22% 15.72% 23.75% 21.29% 24.54% 23.60% 66.38% -
Total Cost 58,431 56,214 68,171 59,649 48,997 42,863 28,945 12.40%
-
Net Worth 87,131 86,575 85,145 79,437 69,547 81,975 45,679 11.35%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div 6,211 61 3,041 - - - - -
Div Payout % 52.49% 0.49% 19.70% - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 87,131 86,575 85,145 79,437 69,547 81,975 45,679 11.35%
NOSH 61,795 61,840 61,255 60,639 40,200 55,389 38,385 8.25%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 16.84% 18.47% 18.47% 20.84% 19.97% 19.49% 10.01% -
ROE 13.58% 14.71% 18.13% 19.77% 17.58% 12.66% 8.68% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 113.71 111.49 136.50 124.27 152.29 96.12 83.79 5.21%
EPS 19.15 20.59 25.21 25.90 30.41 18.73 10.32 10.84%
DPS 10.05 0.10 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.40 1.39 1.31 1.73 1.48 1.19 2.86%
Adjusted Per Share Value based on latest NOSH - 60,639
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 48.60 47.69 57.83 52.12 42.34 36.82 22.24 13.90%
EPS 8.18 8.81 10.68 10.86 8.46 7.18 2.74 19.97%
DPS 4.30 0.04 2.10 0.00 0.00 0.00 0.00 -
NAPS 0.6026 0.5988 0.5889 0.5494 0.481 0.567 0.3159 11.35%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 2.54 2.96 3.09 2.93 4.42 2.89 1.62 -
P/RPS 2.23 2.65 2.26 2.36 2.90 3.01 1.93 2.43%
P/EPS 13.26 14.37 12.26 11.31 14.53 15.43 15.69 -2.76%
EY 7.54 6.96 8.16 8.84 6.88 6.48 6.37 2.84%
DY 3.96 0.03 1.62 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 2.11 2.22 2.24 2.55 1.95 1.36 4.77%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 27/11/08 27/11/07 29/11/06 29/11/05 26/11/04 20/11/03 - -
Price 2.45 2.96 3.27 2.91 4.68 3.29 0.00 -
P/RPS 2.15 2.65 2.40 2.34 3.07 3.42 0.00 -
P/EPS 12.79 14.37 12.97 11.23 15.39 17.56 0.00 -
EY 7.82 6.96 7.71 8.90 6.50 5.69 0.00 -
DY 4.10 0.03 1.53 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 2.11 2.35 2.22 2.71 2.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment