[ENGKAH] YoY Annualized Quarter Result on 30-Sep-2020 [#3]

Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 0.88%
YoY- 79.23%
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 48,449 50,388 43,160 51,285 48,833 54,704 54,145 -1.83%
PBT -2,232 -2,838 26 3,633 1,954 10,952 1,590 -
Tax -233 -284 -393 -900 -298 -1,550 -714 -17.01%
NP -2,465 -3,122 -366 2,733 1,656 9,401 876 -
-
NP to SH -2,102 -3,186 190 2,968 1,656 9,224 950 -
-
Tax Rate - - 1,511.54% 24.77% 15.25% 14.15% 44.91% -
Total Cost 50,914 53,510 43,526 48,552 47,177 45,302 53,269 -0.75%
-
Net Worth 61,423 63,786 72,054 72,880 71,465 72,172 67,927 -1.66%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - 28 - -
Div Payout % - - - - - 0.31% - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 61,423 63,786 72,054 72,880 71,465 72,172 67,927 -1.66%
NOSH 118,122 118,122 118,122 70,757 70,757 70,757 70,757 8.91%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -5.09% -6.20% -0.85% 5.33% 3.39% 17.19% 1.62% -
ROE -3.42% -5.00% 0.26% 4.07% 2.32% 12.78% 1.40% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 41.02 42.66 36.54 72.48 69.02 77.31 76.52 -9.86%
EPS -2.09 -2.64 -0.36 3.87 2.35 13.29 1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.04 0.00 -
NAPS 0.52 0.54 0.61 1.03 1.01 1.02 0.96 -9.70%
Adjusted Per Share Value based on latest NOSH - 70,757
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 41.02 42.66 36.54 43.42 41.34 46.31 45.84 -1.83%
EPS -2.09 -2.64 -0.36 2.51 1.40 7.81 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
NAPS 0.52 0.54 0.61 0.617 0.605 0.611 0.5751 -1.66%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.38 0.365 0.61 0.845 0.95 1.08 1.40 -
P/RPS 0.93 0.86 1.67 1.17 1.38 1.40 1.83 -10.66%
P/EPS -21.35 -13.53 377.91 20.14 40.59 8.28 104.20 -
EY -4.68 -7.39 0.26 4.96 2.46 12.07 0.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 0.73 0.68 1.00 0.82 0.94 1.06 1.46 -10.90%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 24/11/23 25/11/22 25/11/21 25/11/20 26/11/19 27/11/18 24/11/17 -
Price 0.41 0.45 0.595 1.06 0.84 0.975 1.30 -
P/RPS 1.00 1.05 1.63 1.46 1.22 1.26 1.70 -8.46%
P/EPS -23.03 -16.68 368.62 25.27 35.89 7.48 96.76 -
EY -4.34 -6.00 0.27 3.96 2.79 13.37 1.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 0.79 0.83 0.98 1.03 0.83 0.96 1.35 -8.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment