[ENGKAH] YoY Annualized Quarter Result on 30-Sep-2017 [#3]

Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 30.95%
YoY- -70.4%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 51,285 48,833 54,704 54,145 60,573 57,733 61,969 -3.10%
PBT 3,633 1,954 10,952 1,590 4,169 5,822 7,000 -10.34%
Tax -900 -298 -1,550 -714 -990 -1,662 -1,445 -7.58%
NP 2,733 1,656 9,401 876 3,178 4,160 5,554 -11.13%
-
NP to SH 2,968 1,656 9,224 950 3,212 4,053 5,554 -9.90%
-
Tax Rate 24.77% 15.25% 14.15% 44.91% 23.75% 28.55% 20.64% -
Total Cost 48,552 47,177 45,302 53,269 57,394 53,573 56,414 -2.46%
-
Net Worth 72,880 71,465 72,172 67,927 69,341 68,934 70,730 0.49%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - 28 - 2,830 2,757 2,829 -
Div Payout % - - 0.31% - 88.12% 68.03% 50.93% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 72,880 71,465 72,172 67,927 69,341 68,934 70,730 0.49%
NOSH 70,757 70,757 70,757 70,757 70,757 68,934 70,730 0.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 5.33% 3.39% 17.19% 1.62% 5.25% 7.21% 8.96% -
ROE 4.07% 2.32% 12.78% 1.40% 4.63% 5.88% 7.85% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 72.48 69.02 77.31 76.52 85.61 83.75 87.61 -3.10%
EPS 3.87 2.35 13.29 1.24 4.49 5.88 7.85 -11.10%
DPS 0.00 0.00 0.04 0.00 4.00 4.00 4.00 -
NAPS 1.03 1.01 1.02 0.96 0.98 1.00 1.00 0.49%
Adjusted Per Share Value based on latest NOSH - 70,757
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 43.42 41.34 46.31 45.84 51.28 48.88 52.46 -3.10%
EPS 2.51 1.40 7.81 0.80 2.72 3.43 4.70 -9.91%
DPS 0.00 0.00 0.02 0.00 2.40 2.33 2.40 -
NAPS 0.617 0.605 0.611 0.5751 0.587 0.5836 0.5988 0.49%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.845 0.95 1.08 1.40 2.00 1.99 2.24 -
P/RPS 1.17 1.38 1.40 1.83 2.34 2.38 2.56 -12.22%
P/EPS 20.14 40.59 8.28 104.20 44.06 33.84 28.52 -5.62%
EY 4.96 2.46 12.07 0.96 2.27 2.95 3.51 5.92%
DY 0.00 0.00 0.04 0.00 2.00 2.01 1.79 -
P/NAPS 0.82 0.94 1.06 1.46 2.04 1.99 2.24 -15.40%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/11/20 26/11/19 27/11/18 24/11/17 24/11/16 27/11/15 26/11/14 -
Price 1.06 0.84 0.975 1.30 1.68 1.86 2.22 -
P/RPS 1.46 1.22 1.26 1.70 1.96 2.22 2.53 -8.74%
P/EPS 25.27 35.89 7.48 96.76 37.01 31.63 28.27 -1.85%
EY 3.96 2.79 13.37 1.03 2.70 3.16 3.54 1.88%
DY 0.00 0.00 0.04 0.00 2.38 2.15 1.80 -
P/NAPS 1.03 0.83 0.96 1.35 1.71 1.86 2.22 -12.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment