[ENGKAH] YoY Annualized Quarter Result on 31-Dec-2009 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -9.93%
YoY- -38.45%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 84,300 95,583 97,399 75,556 72,542 65,201 81,677 0.52%
PBT 16,001 16,071 15,762 9,270 13,495 13,899 18,787 -2.63%
Tax -3,005 -3,254 -3,752 -2,438 -2,395 -2,483 -3,560 -2.78%
NP 12,996 12,817 12,010 6,832 11,100 11,416 15,227 -2.60%
-
NP to SH 12,989 12,817 12,010 6,832 11,100 11,416 15,227 -2.61%
-
Tax Rate 18.78% 20.25% 23.80% 26.30% 17.75% 17.86% 18.95% -
Total Cost 71,304 82,766 85,389 68,724 61,442 53,785 66,450 1.18%
-
Net Worth 77,632 76,667 77,886 77,272 84,638 87,000 86,697 -1.82%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div 15,457 13,911 11,590 179 9,267 185 170 111.90%
Div Payout % 119.01% 108.54% 96.50% 2.62% 83.49% 1.62% 1.12% -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 77,632 76,667 77,886 77,272 84,638 87,000 86,697 -1.82%
NOSH 68,701 61,828 61,814 61,818 61,780 61,702 61,054 1.98%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 15.42% 13.41% 12.33% 9.04% 15.30% 17.51% 18.64% -
ROE 16.73% 16.72% 15.42% 8.84% 13.11% 13.12% 17.56% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 122.71 154.59 157.57 122.22 117.42 105.67 133.78 -1.42%
EPS 14.72 20.73 19.42 11.05 17.95 18.50 24.94 -8.40%
DPS 22.50 22.50 18.75 0.29 15.00 0.30 0.28 107.59%
NAPS 1.13 1.24 1.26 1.25 1.37 1.41 1.42 -3.73%
Adjusted Per Share Value based on latest NOSH - 61,727
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 71.37 80.92 82.46 63.96 61.41 55.20 69.15 0.52%
EPS 11.00 10.85 10.17 5.78 9.40 9.66 12.89 -2.60%
DPS 13.09 11.78 9.81 0.15 7.85 0.16 0.14 112.89%
NAPS 0.6572 0.649 0.6594 0.6542 0.7165 0.7365 0.734 -1.82%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 3.45 2.92 2.27 2.13 2.44 2.82 3.60 -
P/RPS 2.81 1.89 1.44 1.74 2.08 2.67 2.69 0.72%
P/EPS 18.25 14.09 11.68 19.27 13.58 15.24 14.43 3.98%
EY 5.48 7.10 8.56 5.19 7.36 6.56 6.93 -3.83%
DY 6.52 7.71 8.26 0.14 6.15 0.11 0.08 108.08%
P/NAPS 3.05 2.35 1.80 1.70 1.78 2.00 2.54 3.09%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 26/02/13 27/02/12 24/02/11 25/02/10 26/02/09 26/02/08 26/02/07 -
Price 3.29 3.17 2.27 2.12 2.37 2.65 3.55 -
P/RPS 2.68 2.05 1.44 1.73 2.02 2.51 2.65 0.18%
P/EPS 17.40 15.29 11.68 19.18 13.19 14.32 14.23 3.40%
EY 5.75 6.54 8.56 5.21 7.58 6.98 7.03 -3.29%
DY 6.84 7.10 8.26 0.14 6.33 0.11 0.08 109.74%
P/NAPS 2.91 2.56 1.80 1.70 1.73 1.88 2.50 2.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment