[ENGKAH] QoQ Quarter Result on 31-Dec-2009 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -47.88%
YoY- -48.65%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 26,501 24,038 19,082 18,975 20,451 19,589 16,551 36.82%
PBT 4,818 4,159 2,749 1,509 3,010 2,675 2,076 75.20%
Tax -1,309 -620 -815 -366 -817 -710 0 -
NP 3,509 3,539 1,934 1,143 2,193 1,965 2,076 41.85%
-
NP to SH 3,509 3,539 1,934 1,143 2,193 1,965 1,531 73.74%
-
Tax Rate 27.17% 14.91% 29.65% 24.25% 27.14% 26.54% 0.00% -
Total Cost 22,992 20,499 17,148 17,832 18,258 17,624 14,475 36.09%
-
Net Worth 79,693 80,431 79,090 61,727 78,453 78,476 85,810 -4.80%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div 2,316 2,320 2,317 6 3,088 3,089 30 1708.27%
Div Payout % 66.02% 65.56% 119.81% 0.54% 140.85% 157.23% 2.02% -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 79,693 80,431 79,090 61,727 78,453 78,476 85,810 -4.80%
NOSH 61,778 61,870 61,789 61,727 61,774 61,792 61,733 0.04%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 13.24% 14.72% 10.14% 6.02% 10.72% 10.03% 12.54% -
ROE 4.40% 4.40% 2.45% 1.85% 2.80% 2.50% 1.78% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 42.90 38.85 30.88 30.74 33.11 31.70 26.81 36.76%
EPS 5.68 5.72 3.13 1.85 3.55 3.18 2.48 73.66%
DPS 3.75 3.75 3.75 0.01 5.00 5.00 0.05 1673.78%
NAPS 1.29 1.30 1.28 1.00 1.27 1.27 1.39 -4.85%
Adjusted Per Share Value based on latest NOSH - 61,727
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 18.33 16.63 13.20 13.12 14.14 13.55 11.45 36.80%
EPS 2.43 2.45 1.34 0.79 1.52 1.36 1.06 73.77%
DPS 1.60 1.60 1.60 0.00 2.14 2.14 0.02 1751.69%
NAPS 0.5512 0.5563 0.547 0.4269 0.5426 0.5428 0.5935 -4.80%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 2.45 2.15 2.08 2.13 2.43 2.51 2.37 -
P/RPS 5.71 5.53 6.74 6.93 7.34 7.92 8.84 -25.25%
P/EPS 43.13 37.59 66.45 115.03 68.45 78.93 95.56 -41.13%
EY 2.32 2.66 1.50 0.87 1.46 1.27 1.05 69.55%
DY 1.53 1.74 1.80 0.00 2.06 1.99 0.02 1697.33%
P/NAPS 1.90 1.65 1.63 2.13 1.91 1.98 1.71 7.26%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 26/11/10 25/08/10 26/05/10 25/02/10 24/11/09 25/08/09 29/05/09 -
Price 2.41 2.09 1.99 2.12 2.09 2.38 2.35 -
P/RPS 5.62 5.38 6.44 6.90 6.31 7.51 8.77 -25.65%
P/EPS 42.43 36.54 63.58 114.49 58.87 74.84 94.76 -41.44%
EY 2.36 2.74 1.57 0.87 1.70 1.34 1.06 70.42%
DY 1.56 1.79 1.88 0.00 2.39 2.10 0.02 1720.72%
P/NAPS 1.87 1.61 1.55 2.12 1.65 1.87 1.69 6.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment