[ENGKAH] YoY Annualized Quarter Result on 31-Dec-2016 [#4]

Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -9.68%
YoY- -12.57%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 49,079 57,821 56,859 62,345 58,592 64,299 65,051 -4.58%
PBT 799 7,928 2,257 4,110 4,354 6,728 9,748 -34.07%
Tax -21 -1,258 -865 -1,284 -1,023 -796 -1,918 -52.86%
NP 778 6,670 1,392 2,826 3,331 5,932 7,830 -31.93%
-
NP to SH 778 6,527 1,317 2,901 3,318 5,966 7,843 -31.95%
-
Tax Rate 2.63% 15.87% 38.33% 31.24% 23.50% 11.83% 19.68% -
Total Cost 48,301 51,151 55,467 59,519 55,261 58,367 57,221 -2.78%
-
Net Worth 70,757 72,172 68,634 69,341 67,058 72,617 72,715 -0.45%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - 42 2,122 4,245 4,358 4,627 15,731 -
Div Payout % - 0.65% 161.18% 146.34% 131.37% 77.57% 200.58% -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 70,757 72,172 68,634 69,341 67,058 72,617 72,715 -0.45%
NOSH 70,757 70,757 70,757 70,757 67,058 71,193 69,918 0.19%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 1.59% 11.54% 2.45% 4.53% 5.69% 9.23% 12.04% -
ROE 1.10% 9.04% 1.92% 4.18% 4.95% 8.22% 10.79% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 69.36 81.72 80.36 88.11 87.37 90.32 93.04 -4.77%
EPS 1.10 9.43 1.97 3.99 4.71 8.38 11.07 -31.93%
DPS 0.00 0.06 3.00 6.00 6.50 6.50 22.50 -
NAPS 1.00 1.02 0.97 0.98 1.00 1.02 1.04 -0.65%
Adjusted Per Share Value based on latest NOSH - 70,757
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 33.94 39.99 39.32 43.12 40.52 44.47 44.99 -4.58%
EPS 0.54 4.51 0.91 2.01 2.29 4.13 5.42 -31.90%
DPS 0.00 0.03 1.47 2.94 3.01 3.20 10.88 -
NAPS 0.4894 0.4992 0.4747 0.4796 0.4638 0.5022 0.5029 -0.45%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.985 0.935 1.31 1.70 2.46 2.18 2.53 -
P/RPS 1.42 1.14 1.63 1.93 2.82 2.41 2.72 -10.26%
P/EPS 89.58 10.14 70.38 44.22 49.72 26.01 22.55 25.83%
EY 1.12 9.87 1.42 2.26 2.01 3.84 4.43 -20.47%
DY 0.00 0.06 2.29 3.53 2.64 2.98 8.89 -
P/NAPS 0.99 0.92 1.35 1.73 2.46 2.14 2.43 -13.89%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 27/02/20 26/02/19 26/02/18 24/02/17 26/02/16 26/02/15 26/02/14 -
Price 0.95 1.05 1.23 1.54 2.50 2.25 2.51 -
P/RPS 1.37 1.28 1.53 1.75 2.86 2.49 2.70 -10.68%
P/EPS 86.40 11.38 66.08 40.06 50.53 26.85 22.38 25.23%
EY 1.16 8.79 1.51 2.50 1.98 3.72 4.47 -20.12%
DY 0.00 0.06 2.44 3.90 2.60 2.89 8.96 -
P/NAPS 0.95 1.03 1.27 1.57 2.50 2.21 2.41 -14.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment