[ENGKAH] YoY Quarter Result on 31-Dec-2013 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 26.47%
YoY- -23.52%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 16,915 15,292 17,822 16,708 16,609 25,044 27,800 -7.94%
PBT 983 201 1,478 2,629 3,261 2,563 4,286 -21.74%
Tax -541 10 288 -507 -499 -503 -1,072 -10.76%
NP 442 211 1,766 2,122 2,762 2,060 3,214 -28.13%
-
NP to SH 492 118 1,784 2,107 2,755 2,060 3,214 -26.83%
-
Tax Rate 55.04% -4.98% -19.49% 19.28% 15.30% 19.63% 25.01% -
Total Cost 16,473 15,081 16,056 14,586 13,847 22,984 24,586 -6.45%
-
Net Worth 69,341 55,072 72,787 70,070 70,329 61,856 80,349 -2.42%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div 2,122 1,927 2,497 5,255 5,274 - 6 165.69%
Div Payout % 431.45% 1,633.51% 140.00% 249.42% 191.46% - 0.19% -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 69,341 55,072 72,787 70,070 70,329 61,856 80,349 -2.42%
NOSH 70,757 55,072 71,360 70,070 70,329 61,856 61,807 2.27%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 2.61% 1.38% 9.91% 12.70% 16.63% 8.23% 11.56% -
ROE 0.71% 0.21% 2.45% 3.01% 3.92% 3.33% 4.00% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 23.91 27.77 24.97 23.84 23.62 40.49 44.98 -9.98%
EPS 0.62 0.30 2.50 3.00 5.52 3.33 5.20 -29.82%
DPS 3.00 3.50 3.50 7.50 7.50 0.00 0.01 158.50%
NAPS 0.98 1.00 1.02 1.00 1.00 1.00 1.30 -4.59%
Adjusted Per Share Value based on latest NOSH - 70,070
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 14.32 12.95 15.09 14.14 14.06 21.20 23.53 -7.93%
EPS 0.42 0.10 1.51 1.78 2.33 1.74 2.72 -26.73%
DPS 1.80 1.63 2.11 4.45 4.47 0.00 0.01 137.43%
NAPS 0.587 0.4662 0.6162 0.5932 0.5954 0.5237 0.6802 -2.42%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 1.70 2.46 2.18 2.53 3.45 2.92 2.27 -
P/RPS 7.11 8.86 8.73 10.61 14.61 7.21 5.05 5.86%
P/EPS 386.77 1,148.12 87.20 84.14 88.07 87.68 43.65 43.80%
EY 0.26 0.09 1.15 1.19 1.14 1.14 2.29 -30.39%
DY 1.76 1.42 1.61 2.96 2.17 0.00 0.00 -
P/NAPS 1.73 2.46 2.14 2.53 3.45 2.92 1.75 -0.19%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 24/02/17 26/02/16 26/02/15 26/02/14 26/02/13 27/02/12 24/02/11 -
Price 1.54 2.50 2.25 2.51 3.29 3.17 2.27 -
P/RPS 6.44 9.00 9.01 10.53 13.93 7.83 5.05 4.13%
P/EPS 350.37 1,166.79 90.00 83.47 83.99 95.19 43.65 41.45%
EY 0.29 0.09 1.11 1.20 1.19 1.05 2.29 -29.11%
DY 1.95 1.40 1.56 2.99 2.28 0.00 0.00 -
P/NAPS 1.57 2.50 2.21 2.51 3.29 3.17 1.75 -1.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment