[ENGKAH] YoY Quarter Result on 31-Dec-2015 [#4]

Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -88.2%
YoY- -93.39%
Quarter Report
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 16,793 16,250 16,915 15,292 17,822 16,708 16,609 0.18%
PBT -286 1,064 983 201 1,478 2,629 3,261 -
Tax -95 -329 -541 10 288 -507 -499 -24.14%
NP -381 735 442 211 1,766 2,122 2,762 -
-
NP to SH -391 604 492 118 1,784 2,107 2,755 -
-
Tax Rate - 30.92% 55.04% -4.98% -19.49% 19.28% 15.30% -
Total Cost 17,174 15,515 16,473 15,081 16,056 14,586 13,847 3.65%
-
Net Worth 72,172 68,634 69,341 55,072 72,787 70,070 70,329 0.43%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div 21 2,122 2,122 1,927 2,497 5,255 5,274 -60.17%
Div Payout % 0.00% 351.44% 431.45% 1,633.51% 140.00% 249.42% 191.46% -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 72,172 68,634 69,341 55,072 72,787 70,070 70,329 0.43%
NOSH 70,757 70,757 70,757 55,072 71,360 70,070 70,329 0.10%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -2.27% 4.52% 2.61% 1.38% 9.91% 12.70% 16.63% -
ROE -0.54% 0.88% 0.71% 0.21% 2.45% 3.01% 3.92% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 23.73 22.97 23.91 27.77 24.97 23.84 23.62 0.07%
EPS -0.54 1.04 0.62 0.30 2.50 3.00 5.52 -
DPS 0.03 3.00 3.00 3.50 3.50 7.50 7.50 -60.14%
NAPS 1.02 0.97 0.98 1.00 1.02 1.00 1.00 0.33%
Adjusted Per Share Value based on latest NOSH - 55,072
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 14.22 13.76 14.32 12.95 15.09 14.14 14.06 0.18%
EPS -0.33 0.51 0.42 0.10 1.51 1.78 2.33 -
DPS 0.02 1.80 1.80 1.63 2.11 4.45 4.47 -59.39%
NAPS 0.611 0.581 0.587 0.4662 0.6162 0.5932 0.5954 0.43%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.935 1.31 1.70 2.46 2.18 2.53 3.45 -
P/RPS 3.94 5.70 7.11 8.86 8.73 10.61 14.61 -19.61%
P/EPS -169.20 153.46 386.77 1,148.12 87.20 84.14 88.07 -
EY -0.59 0.65 0.26 0.09 1.15 1.19 1.14 -
DY 0.03 2.29 1.76 1.42 1.61 2.96 2.17 -50.99%
P/NAPS 0.92 1.35 1.73 2.46 2.14 2.53 3.45 -19.76%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 26/02/19 26/02/18 24/02/17 26/02/16 26/02/15 26/02/14 26/02/13 -
Price 1.05 1.23 1.54 2.50 2.25 2.51 3.29 -
P/RPS 4.42 5.36 6.44 9.00 9.01 10.53 13.93 -17.40%
P/EPS -190.01 144.09 350.37 1,166.79 90.00 83.47 83.99 -
EY -0.53 0.69 0.29 0.09 1.11 1.20 1.19 -
DY 0.03 2.44 1.95 1.40 1.56 2.99 2.28 -51.39%
P/NAPS 1.03 1.27 1.57 2.50 2.21 2.51 3.29 -17.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment