[CLASSITA] YoY Annualized Quarter Result on 30-Sep-2018 [#2]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 206.88%
YoY- 257.75%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 60,312 52,738 72,090 82,192 85,750 113,788 104,578 -8.42%
PBT 5,097 -1,664 -580 2,686 994 10,454 8,156 -7.23%
Tax -1,553 440 -824 -1,370 -656 -2,742 -2,736 -8.65%
NP 3,544 -1,224 -1,404 1,316 338 7,712 5,420 -6.56%
-
NP to SH 3,544 -1,082 -1,322 1,338 374 7,878 5,528 -6.85%
-
Tax Rate 30.47% - - 51.01% 66.00% 26.23% 33.55% -
Total Cost 56,768 53,962 73,494 80,876 85,412 106,076 99,158 -8.52%
-
Net Worth 92,678 83,723 88,603 89,107 87,200 86,400 79,200 2.54%
Dividend
31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 92,678 83,723 88,603 89,107 87,200 86,400 79,200 2.54%
NOSH 257,439 178,135 163,734 81,006 80,000 80,000 80,000 20.53%
Ratio Analysis
31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 5.88% -2.32% -1.95% 1.60% 0.39% 6.78% 5.18% -
ROE 3.82% -1.29% -1.49% 1.50% 0.43% 9.12% 6.98% -
Per Share
31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 23.43 29.61 43.94 101.46 107.19 142.24 130.72 -24.02%
EPS 1.37 -0.60 -0.80 1.66 0.40 9.80 7.00 -22.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.47 0.54 1.10 1.09 1.08 0.99 -14.92%
Adjusted Per Share Value based on latest NOSH - 81,006
31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 5.86 5.12 7.00 7.98 8.33 11.05 10.15 -8.40%
EPS 0.34 -0.11 -0.13 0.13 0.04 0.76 0.54 -7.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.0813 0.086 0.0865 0.0847 0.0839 0.0769 2.54%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 31/12/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.36 0.395 0.44 1.17 0.425 0.50 0.51 -
P/RPS 1.54 1.33 1.00 1.15 0.40 0.35 0.39 24.54%
P/EPS 26.15 -65.03 -54.61 70.84 90.91 5.08 7.38 22.40%
EY 3.82 -1.54 -1.83 1.41 1.10 19.70 13.55 -18.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.84 0.81 1.06 0.39 0.46 0.52 11.01%
Price Multiplier on Announcement Date
31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 23/02/22 17/11/20 19/11/19 26/11/18 30/11/17 24/11/16 27/11/15 -
Price 0.485 0.45 0.41 1.07 0.40 0.465 0.56 -
P/RPS 2.07 1.52 0.93 1.05 0.37 0.33 0.43 28.54%
P/EPS 35.23 -74.09 -50.89 64.78 85.56 4.72 8.10 26.48%
EY 2.84 -1.35 -1.97 1.54 1.17 21.18 12.34 -20.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.96 0.76 0.97 0.37 0.43 0.57 14.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment